Siteone Landscape Supply, Inc. cash flow statement
In fiscal 2025, Siteone Landscape Supply, Inc.'s operations generated $301m of cash; it spent $53.7m on capital projects, leaving free cash flow of $247m. It returned $98.3m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 53 | 71 | 73 | 16 | 78 | 131 | 229 | 211 | 217 | 298 | 283 | 301 | 322 |
| Depreciation and amortisation | 10 | 13 | 14 | 18 | 22 | — | — | — | — | — | — | — | — |
| Stock-based pay | 2 | 3 | 5 | 6 | 8 | 12 | 11 | 14 | 18 | 26 | 25 | 27 | 27 |
| Capital spending | 4 | 11 | 9 | 15 | 15 | 20 | 19 | 33 | 27 | 32 | 41 | 54 | 72 |
| Free cash flow | 48 | 61 | 64 | 2 | 63 | 111 | 211 | 178 | 190 | 265 | 243 | 247 | 249 |
| Free cash flow after stock pay | 46 | 58 | 59 | −4 | 55 | 100 | 200 | 164 | 172 | 240 | 218 | 220 | 222 |
| Dividends paid | 0 | 0 | 13 | 0 | 0 | — | — | — | — | — | — | — | — |
| Share buybacks | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 24 | 12 | 51 | 98 | 217 |
| Shares issued | 5 | 2 | 0 | 3 | 7 | 8 | 272 | 9 | 4 | 5 | 6 | 10 | 3 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 119 | −130 | 137 | 129 | 165 | −122 | 153 | 126 |
| Stock-based pay | 6 | 14 | 2 | 6 | 6 | 14 | 2 | 6 |
| Capital spending | 10 | 15 | 14 | 10 | 15 | 23 | 18 | 17 |
| Free cash flow | 110 | −144 | 122 | 119 | 150 | −145 | 136 | 108 |
| Free cash flow after stock pay | 104 | −158 | 120 | 113 | 145 | −159 | 134 | 103 |
| Shares issued | 1 | 1 | 0 | 8 | 1 | 1 | 0 | 1 |
Compare with peers
- Herc Holdings Inc cash flow
- Applied Industrial Technologies Inc cash flow
- MSC Industrial Direct Co Inc cash flow
- FTAI Aviation Ltd. cash flow
- Rush Enterprises Inc \tx\ cash flow
Head to head: HRI vs SITEAIT vs SITEMSM vs SITEFTAI vs SITE
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies