Siteone Landscape Supply, Inc. balance sheet
At the end of fiscal 2025, Siteone Landscape Supply, Inc. had total assets of $3.22bn, total liabilities of $1.54bn and shareholders' equity of $1.66bn. It held $191m in cash against $389m of debt: net debt of $199m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 11 | 20 | 16 | 17 | 17 | 19 | 55 | 54 | 29 | 83 | 107 | 191 | 88 |
| Receivables | — | 137 | 169 | 220 | 285 | 283 | 293 | 394 | 456 | 491 | 547 | 547 | 601 |
| Inventory | — | 266 | 290 | 338 | 412 | 427 | 459 | 637 | 768 | 771 | 827 | 877 | 1,065 |
| Total current assets | — | 442 | 490 | 602 | 765 | 766 | 852 | 1,129 | 1,319 | 1,405 | 1,550 | 1,699 | 1,857 |
| Goodwill | 11 | 48 | 71 | 107 | 148 | 181 | 251 | 311 | 412 | 486 | 518 | 530 | 558 |
| Total assets | — | 669 | 743 | 911 | 1,169 | 1,443 | 1,696 | 2,116 | 2,534 | 2,829 | 3,071 | 3,220 | 3,433 |
| Accounts payable | — | 86 | 108 | 124 | 185 | 162 | 173 | 255 | 280 | 271 | 316 | 311 | 358 |
| Deferred revenue (current) | — | — | — | 7 | 7 | 7 | 6 | 9 | 11 | 12 | 16 | 21 | 27 |
| Total current liabilities | — | 145 | 186 | 206 | 282 | 311 | 369 | 513 | 560 | 578 | 641 | 687 | 771 |
| Short-term debt | — | 1 | 3 | 4 | 5 | 5 | 3 | 4 | 4 | 5 | 4 | 4 | 4 |
| Long-term debt | — | 177 | 373 | 460 | 554 | 520 | 261 | 251 | 347 | 368 | 384 | 382 | 472 |
| Total debt | 0 | 178 | 389 | 476 | 569 | 535 | 269 | 260 | 356 | 379 | 393 | 389 | 480 |
| Total liabilities | — | 364 | 594 | 698 | 867 | 1,050 | 901 | 1,058 | 1,231 | 1,343 | 1,479 | 1,536 | 1,737 |
| Shareholders' equity | 79 | 88 | 149 | 213 | 302 | 393 | 795 | 1,058 | 1,303 | 1,486 | 1,573 | 1,659 | 1,696 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 217 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −11 | 158 | 373 | 459 | 552 | 516 | 214 | 207 | 327 | 297 | 286 | 199 | 392 |
| Shares outstanding | — | 14m | — | 40m | 41m | 42m | 44m | 45m | 45m | 45m | 45m | 44m | 43m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 547 | 562 | 648 | 606 | 547 | 577 | 672 | 601 |
| Inventory | 827 | 1,032 | 1,016 | 963 | 877 | 1,108 | 1,093 | 1,065 |
| Total current assets | 1,550 | 1,747 | 1,817 | 1,770 | 1,699 | 1,882 | 1,940 | 1,857 |
| Goodwill | 518 | 520 | 523 | 522 | 530 | 568 | 559 | 558 |
| Total assets | 3,071 | 3,258 | 3,333 | 3,267 | 3,220 | 3,458 | 3,527 | 3,433 |
| Accounts payable | 316 | 433 | 391 | 342 | 311 | 454 | 440 | 358 |
| Deferred revenue (current) | 16 | 14 | 19 | 23 | 21 | 18 | 23 | 27 |
| Total current liabilities | 641 | 741 | 755 | 711 | 687 | 809 | 842 | 771 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Long-term debt | 384 | 499 | 466 | 385 | 382 | 532 | 502 | 472 |
| Total debt | 388 | 503 | 470 | 388 | 385 | 536 | 506 | 476 |
| Total liabilities | 1,479 | 1,688 | 1,680 | 1,543 | 1,536 | 1,809 | 1,839 | 1,737 |
| Shareholders' equity | 1,573 | 1,551 | 1,630 | 1,702 | 1,659 | 1,622 | 1,688 | 1,696 |
| Shares outstanding | 45m | 45m | 44m | 45m | 44m | 44m | 44m | 43m |
Compare with peers
- Herc Holdings Inc balance sheet
- Applied Industrial Technologies Inc balance sheet
- MSC Industrial Direct Co Inc balance sheet
- FTAI Aviation Ltd. balance sheet
- Rush Enterprises Inc \tx\ balance sheet
Head to head: HRI vs SITEAIT vs SITEMSM vs SITEFTAI vs SITE
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies