MSC Industrial Direct Co Inc cash flow statement
In fiscal 2026, MSC Industrial Direct Co Inc's operations generated $307m of cash; it spent $81.3m on capital projects, leaving free cash flow of $225m. It returned $194m in dividends and $14.0m through buybacks.
Cash flow statement
| Fiscal year | 2010Aug 2010 | 2011Aug 2011 | 2012Sept 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Aug 2024 | 2025Aug 2025 | 2026Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 150 | 210 | 234 | 325 | 272 | 250 | 401 | 247 | 340 | 328 | 397 | 224 | 246 | 700 | 411 | 334 | 307 |
| Depreciation and amortisation | 26 | 29 | 35 | 49 | 65 | 70 | 72 | 63 | 63 | 65 | 69 | 69 | 70 | 75 | 81 | 91 | 101 |
| Stock-based pay | 14 | 15 | 15 | 16 | 17 | 14 | 14 | 14 | 15 | 16 | 17 | 18 | 19 | 19 | 19 | 13 | 19 |
| Capital spending | 30 | 25 | 48 | 89 | 71 | 51 | 88 | 47 | 45 | 52 | 47 | 54 | 61 | 92 | 99 | 93 | 81 |
| Free cash flow | 120 | 184 | 187 | 236 | 202 | 198 | 313 | 200 | 295 | 277 | 350 | 171 | 185 | 607 | 311 | 241 | 225 |
| Free cash flow after stock pay | 106 | 170 | 171 | 220 | 185 | 184 | 299 | 186 | 280 | 260 | 333 | 153 | 166 | 588 | 292 | 228 | 206 |
| Dividends paid | 52 | 119 | 63 | 76 | 83 | 99 | 106 | 102 | 125 | 146 | 167 | 167 | 167 | 177 | 187 | 190 | 194 |
| Share buybacks | 48 | 69 | 48 | 4 | 191 | 33 | 384 | 49 | 82 | 85 | 3 | 71 | 27 | 96 | 188 | 39 | 14 |
| Quarter | 2025 Q1Nov 2024 | 2025 Q2Mar 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 | 2026 Q4Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 102 | 54 | 97 | 80 | 29 | 94 | 102 | 81 |
| Depreciation and amortisation | 22 | 23 | 23 | 23 | 25 | 25 | 25 | 26 |
| Stock-based pay | 4 | 4 | 3 | 2 | 4 | 5 | 5 | 5 |
| Capital spending | 20 | 30 | 21 | 22 | 22 | 21 | 21 | 17 |
| Free cash flow | 82 | 25 | 76 | 59 | 7 | 73 | 81 | 64 |
| Free cash flow after stock pay | 78 | 21 | 73 | 56 | 3 | 68 | 76 | 59 |
Compare with peers
- FTAI Aviation Ltd. cash flow
- Siteone Landscape Supply, Inc. cash flow
- Herc Holdings Inc cash flow
- Applied Industrial Technologies Inc cash flow
- Bluelinx Holdings Inc. cash flow
Head to head: FTAI vs MSMMSM vs SITEHRI vs MSMAIT vs MSM
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies