Stabilis Solutions, Inc. balance sheet
At the end of fiscal 2025, Stabilis Solutions, Inc. had total assets of $83.1m, total liabilities of $16.4m and shareholders' equity of $66.7m. It held $7.5m in cash against $9.8m of debt: net debt of $2.4m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 4 | 4 | 4 | 4 | 8 | 2 | 2 | 1 | 4 | 2 | 1 | 11 | 5 | 9 | 7 | 5 |
| Receivables | 9 | 11 | 10 | 10 | 12 | 7 | 7 | 1 | 4 | 6 | 6 | 9 | 16 | 8 | 6 | 3 | 3 |
| Inventory | 4 | 5 | 6 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 18 | 22 | 22 | 27 | 22 | 19 | 16 | 17 | 8 | 14 | 11 | 16 | 32 | 15 | 17 | 13 | 24 |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | 34 | 36 | 39 | 46 | 43 | 39 | 35 | 36 | 75 | 90 | 80 | 87 | 97 | 81 | 86 | 83 | 99 |
| Accounts payable | 4 | 6 | 4 | 5 | 6 | 4 | — | — | 3 | 5 | 4 | 5 | 4 | 6 | 6 | 5 | 9 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 1 |
| Total current liabilities | 6 | 11 | 10 | 11 | 11 | 8 | 13 | 16 | 12 | 15 | 14 | 16 | 28 | 12 | 12 | 10 | 15 |
| Short-term debt | — | — | — | — | 0 | — | — | 0 | 3 | 2 | 4 | 2 | 3 | 2 | 2 | 2 | — |
| Long-term debt | 4 | 5 | 1 | 1 | 4 | 6 | 6 | 6 | 7 | 0 | 1 | 8 | 9 | 8 | 7 | 6 | 6 |
| Total debt | 4 | 5 | 1 | 1 | 4 | 7 | 7 | 6 | 9 | 3 | 9 | 13 | 13 | 9 | 9 | 10 | 7 |
| Total liabilities | 11 | 19 | 14 | 16 | 18 | 16 | 20 | 21 | 22 | 22 | 18 | 26 | 37 | 19 | 19 | 16 | 41 |
| Shareholders' equity | 23 | 18 | 21 | 26 | 21 | 18 | 11 | 10 | 51 | 68 | 62 | 61 | 60 | 62 | 67 | 67 | 58 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 4 | 4 | 4 | 4 | 4 | 4 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 3 | 1 | −4 | −4 | 1 | −1 | 6 | 4 | 8 | −1 | 7 | 12 | 1 | 4 | −0 | 2 | 3 |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 9m | — | 17m | 17m | 18m | 18m | 19m | 19m | 19m | 19m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 6 | 5 | 4 | 7 | 3 | 4 | 3 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 20 | 17 | 15 | 18 | 19 | 13 | 20 | 24 |
| Goodwill | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | 89 | 86 | 83 | 83 | 87 | 83 | 115 | 99 |
| Accounts payable | 10 | 6 | 5 | 6 | 8 | 5 | 5 | 9 |
| Deferred revenue (current) | — | 0 | — | — | — | 0 | 0 | 1 |
| Total current liabilities | 17 | 12 | 10 | 11 | 14 | 10 | 21 | 15 |
| Short-term debt | 2 | 2 | 2 | 1 | 2 | 2 | — | — |
| Long-term debt | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 6 |
| Total debt | 9 | 9 | 8 | 8 | 8 | 8 | 5 | 6 |
| Total liabilities | 24 | 19 | 17 | 18 | 20 | 16 | 52 | 41 |
| Shareholders' equity | 65 | 67 | 66 | 65 | 67 | 67 | 63 | 58 |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Compare with peers
- Vivakor, Inc. balance sheet
- TMD Energy Ltd balance sheet
- Summit Midstream Corp balance sheet
- Martin Midstream Partners L.p. balance sheet
- Delek Logistics Partners, LP balance sheet
Head to head: SLNG vs VIVKSLNG vs TMDESLNG vs SMC
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies