Sylvamo Corp balance sheet
At the end of fiscal 2025, Sylvamo Corp had total assets of $2.76bn and shareholders' equity of $966m. It held $135m in cash against $853m of debt.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 89 | 70 | 159 | 360 | 280 | 205 | 135 | 123 |
| Receivables | — | 398 | 391 | 430 | 404 | 402 | 399 | 342 |
| Inventory | — | 342 | 279 | 364 | 404 | 361 | 418 | 503 |
| Total current assets | — | 1,119 | 1,108 | 1,243 | 1,193 | 1,063 | 1,076 | 1,107 |
| Goodwill | 179 | 133 | 122 | 128 | 139 | 111 | 114 | 121 |
| Total assets | — | 2,911 | 2,597 | 2,710 | 2,872 | 2,604 | 2,763 | 2,875 |
| Accounts payable | — | 284 | 387 | 453 | 421 | 375 | 381 | 422 |
| Deferred revenue (current) | — | 11 | 1 | 0 | 8 | 2 | 3 | 3 |
| Total current liabilities | — | 490 | 758 | 728 | 695 | 682 | 716 | 752 |
| Short-term debt | — | 0 | 19 | 29 | 28 | 22 | 23 | 41 |
| Long-term debt | — | 22 | 1,500 | 1,003 | 931 | 782 | 763 | 843 |
| Total debt | 0 | 26 | 1,500 | 1,032 | 959 | 804 | 853 | 964 |
| Shareholders' equity | 2,517 | 2,112 | 182 | 678 | 901 | 847 | 966 | 955 |
| Shares outstanding | — | — | 44m | 43m | 41m | 41m | 39m | 40m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 411 | 402 | 389 | 357 | 369 | 399 | 352 | 342 |
| Inventory | 421 | 361 | 372 | 396 | 434 | 418 | 483 | 503 |
| Total current assets | 1,229 | 1,063 | 1,011 | 977 | 990 | 1,076 | 1,097 | 1,107 |
| Goodwill | 125 | 111 | 119 | 126 | 128 | 114 | 121 | 121 |
| Total assets | 2,861 | 2,604 | 2,763 | 2,763 | 2,703 | 2,763 | 2,834 | 2,875 |
| Accounts payable | 381 | 375 | 386 | 371 | 383 | 381 | 407 | 422 |
| Deferred revenue (current) | 1 | 2 | — | — | — | 3 | — | 3 |
| Total current liabilities | 714 | 682 | 616 | 635 | 653 | 716 | 758 | 752 |
| Short-term debt | 43 | 22 | 23 | 23 | 23 | 23 | 23 | 41 |
| Long-term debt | 883 | 782 | 794 | 767 | 778 | 763 | 766 | 843 |
| Total debt | 926 | 804 | 817 | 790 | 801 | 786 | 789 | 884 |
| Shareholders' equity | 937 | 847 | 908 | 959 | 977 | 966 | 979 | 955 |
| Shares outstanding | 41m | 41m | 41m | 40m | 39m | 39m | 40m | 40m |
Compare with peers
- Knife River Corp balance sheet
- Avient Corp balance sheet
- Carpenter Technology Corp balance sheet
- Coeur Mining, Inc. balance sheet
- Scotts Miracle-gro Co balance sheet
Head to head: KNF vs SLVMAVNT vs SLVMCRS vs SLVM