Carpenter Technology Corp balance sheet
At the end of fiscal 2026, Carpenter Technology Corp had total assets of $3.84bn, total liabilities of $1.61bn and shareholders' equity of $2.23bn. It held $393m in cash against $691m of debt: net debt of $297m.
Balance sheet
| Fiscal year | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 265 | 493 | 211 | 258 | 120 | 70 | 82 | 66 | 56 | 27 | 193 | 287 | 154 | 45 | 199 | 316 | 393 | 160 |
| Receivables | 189 | 259 | 354 | 342 | 340 | 304 | 254 | 290 | 379 | 384 | 292 | 309 | 382 | 531 | 563 | 576 | 702 | 722 |
| Inventory | 204 | 329 | 642 | 659 | 699 | 656 | 629 | 690 | 689 | 788 | 724 | 426 | 496 | 640 | 735 | 794 | 823 | 884 |
| Total current assets | 820 | 1,158 | 1,250 | 1,282 | 1,195 | 1,070 | 1,011 | 1,094 | 1,179 | 1,236 | 1,266 | 1,117 | 1,119 | 1,282 | 1,591 | 1,765 | 1,981 | 1,842 |
| Goodwill | 35 | 45 | 261 | 258 | 258 | 257 | 245 | 263 | 269 | 326 | 290 | 241 | 241 | 241 | 227 | 227 | 227 | 227 |
| Total assets | 1,583 | 1,992 | 2,628 | 2,883 | 3,058 | 2,903 | 2,794 | 2,878 | 3,007 | 3,188 | 3,227 | 2,971 | 2,932 | 3,054 | 3,292 | 3,487 | 3,838 | 3,745 |
| Accounts payable | 131 | 171 | 236 | 253 | 278 | 170 | 160 | 201 | 215 | 239 | 124 | 142 | 242 | 278 | 264 | 267 | 313 | 345 |
| Deferred revenue (current) | — | — | — | 5 | 8 | 9 | 9 | 10 | 10 | 11 | 12 | 9 | 14 | 14 | 12 | 5 | 7 | 5 |
| Total current liabilities | 218 | 395 | 554 | 421 | 431 | 322 | 299 | 396 | 363 | 416 | 452 | 306 | 376 | 459 | 466 | 484 | 520 | 468 |
| Short-term debt | — | 100 | 101 | — | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Long-term debt | 260 | 408 | 306 | 604 | 604 | 604 | 611 | 550 | 546 | 551 | 552 | 695 | 692 | 693 | 694 | 695 | 691 | 691 |
| Total debt | 260 | 508 | 407 | 604 | 604 | 604 | 611 | 605 | 546 | 570 | 722 | 695 | 692 | 693 | 694 | 695 | 691 | 691 |
| Total liabilities | 1,010 | 1,216 | 1,515 | 1,580 | 1,553 | 1,577 | 1,689 | 1,680 | 1,521 | 1,668 | 1,782 | 1,579 | 1,602 | 1,658 | 1,663 | 1,600 | 1,611 | 1,562 |
| Shareholders' equity | 573 | 766 | 1,104 | 1,303 | 1,504 | 1,326 | 1,105 | 1,199 | 1,486 | 1,520 | 1,446 | 1,392 | 1,331 | 1,396 | 1,629 | 1,887 | 2,228 | 2,183 |
| Net debt (negative = net cash) | −6 | 15 | 196 | 347 | 484 | 534 | 529 | 539 | 490 | 543 | 529 | 407 | 538 | 649 | 495 | 380 | 297 | 532 |
| Shares outstanding | 44m | 44m | 52m | 53m | 53m | 50m | 47m | 47m | 47m | 47m | 48m | 48m | 48m | 49m | 50m | 50m | 50m | 50m |
| Quarter | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 | 2027 Q1Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 565 | 603 | 576 | 614 | 604 | 682 | 702 | 722 |
| Inventory | 812 | 825 | 794 | 779 | 822 | 839 | 823 | 884 |
| Total current assets | 1,640 | 1,666 | 1,765 | 1,672 | 1,756 | 1,898 | 1,981 | 1,842 |
| Goodwill | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 |
| Total assets | 3,327 | 3,362 | 3,487 | 3,402 | 3,504 | 3,679 | 3,838 | 3,745 |
| Accounts payable | 267 | 258 | 267 | 246 | 270 | 323 | 313 | 345 |
| Deferred revenue (current) | 9 | 8 | 5 | 8 | 6 | 6 | 7 | 5 |
| Total current liabilities | 432 | 444 | 484 | 377 | 413 | 508 | 520 | 468 |
| Long-term debt | 695 | 695 | 695 | 696 | 690 | 690 | 691 | 691 |
| Total debt | 695 | 695 | 695 | 696 | 690 | 690 | 691 | 691 |
| Total liabilities | 1,610 | 1,580 | 1,600 | 1,491 | 1,519 | 1,612 | 1,611 | 1,562 |
| Shareholders' equity | 1,717 | 1,782 | 1,887 | 1,911 | 1,985 | 2,068 | 2,228 | 2,183 |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Compare with peers
- Worthington Steel, Inc. balance sheet
- Suncoke Energy, Inc. balance sheet
- Algoma Steel Group Inc. balance sheet
- Ryerson Holding Corp balance sheet
- Metallus Inc. balance sheet
Head to head: CRS vs WSCRS vs SXCASTL vs CRSCRS vs RYZ
More: Steel stocks compared, Materials sector, rankings of US companies