Seacor Marine Holdings Inc. balance sheet
At the end of fiscal 2025, Seacor Marine Holdings Inc. had total assets of $661m, total liabilities of $396m and shareholders' equity of $264m. It held $68.9m in cash against $339m of debt: net debt of $270m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 150 | 117 | 110 | 92 | 81 | 33 | 38 | 40 | 67 | 59 | 69 | 42 |
| Receivables | — | 45 | 46 | 55 | 43 | 45 | 56 | 54 | 64 | 70 | 65 | 67 |
| Inventory | — | 3 | 4 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 |
| Total current assets | — | 251 | 177 | 179 | 195 | 179 | 111 | 132 | 165 | 174 | 180 | 157 |
| Total assets | — | 1,015 | 1,009 | 1,103 | 1,009 | 1,018 | 913 | 815 | 780 | 727 | 661 | 617 |
| Accounts payable | — | — | — | — | — | — | — | — | 28 | 29 | 21 | 12 |
| Deferred revenue (current) | — | 7 | 10 | 1 | 5 | 4 | 2 | 2 | 1 | 3 | 1 | 1 |
| Total current liabilities | — | 81 | 99 | 84 | 120 | 132 | 85 | 121 | 77 | 85 | 71 | 71 |
| Short-term debt | — | 20 | 23 | 17 | 18 | 32 | 32 | 62 | 28 | 28 | 30 | 31 |
| Long-term debt | — | 218 | 292 | 388 | 356 | 441 | 333 | 260 | 288 | 317 | 305 | 282 |
| Total debt | 0 | 249 | 348 | 443 | 405 | 522 | 401 | 364 | 353 | 350 | 339 | 316 |
| Total liabilities | — | 465 | 485 | 548 | 530 | 616 | 466 | 436 | 406 | 429 | 396 | 372 |
| Shareholders' equity | 690 | 545 | 508 | 526 | 457 | 402 | 446 | 379 | 374 | 298 | 264 | 244 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 29 | 21 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −150 | 132 | 238 | 351 | 324 | 489 | 363 | 324 | 286 | 291 | 270 | 274 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 70 | 64 | 63 | 63 | 65 | 69 | 62 | 67 |
| Inventory | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 |
| Total current assets | 174 | 141 | 133 | 194 | 180 | 172 | 168 | 157 |
| Total assets | 727 | 694 | 680 | 692 | 661 | 641 | 633 | 617 |
| Accounts payable | 29 | 28 | 27 | 26 | 21 | 16 | 14 | 12 |
| Deferred revenue (current) | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 |
| Total current liabilities | 85 | 75 | 81 | 81 | 71 | 73 | 71 | 71 |
| Short-term debt | 28 | 30 | 30 | 30 | 30 | 30 | 31 | 31 |
| Long-term debt | 317 | 310 | 311 | 312 | 305 | 297 | 290 | 282 |
| Total debt | 345 | 340 | 341 | 342 | 335 | 327 | 320 | 313 |
| Total liabilities | 429 | 410 | 412 | 415 | 396 | 393 | 381 | 372 |
| Shareholders' equity | 298 | 284 | 267 | 277 | 264 | 248 | 252 | 244 |
Compare with peers
- Diana Shipping Inc. balance sheet
- High-trend International Group balance sheet
- Euroseas LTD. balance sheet
- Stealthgas Inc. balance sheet
- Seanergy Maritime Holdings Corp. balance sheet
Head to head: DSX vs SMHIHTCO vs SMHIESEA vs SMHIGASS vs SMHI
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies