undamentalytics Newsletter
Sign in

Seacor Marine Holdings Inc. cash flow statement

In fiscal 2025, Seacor Marine Holdings Inc.'s operations generated −$36.4m of cash; it spent $48.8m on capital projects, leaving free cash flow of −$85.2m. It returned $7.1m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations20−2935−532−309−159−10−36−44
Depreciation and amortisation625860615757575654524741
Stock-based pay001355556665
Capital spending8810169364521701174928
Free cash flow−68−130−34−89−43−502−15−2−18−85−72
Free cash flow after stock pay−68−130−35−92−48−55−3−20−8−24−92−77
Share buybacks————————007—
Shares issued———43——00000—

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: DSX vs SMHIHTCO vs SMHIESEA vs SMHIGASS vs SMHI

More: Marine Transportation stocks compared, Industrials sector, rankings of US companies

Figures from Seacor Marine Holdings Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Seacor Marine Holdings Inc.