undamentalytics Newsletter

Seacor Marine Holdings Inc. income statement

In fiscal 2025, Seacor Marine Holdings Inc. reported revenue of $228m, down 16.0% on the year before, operating income of $13.7m (a 6.0% margin) and net income of −$27.8m, or −$1.06 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Seacor Marine Holdings Inc.: income statement, annual
Fiscal year2015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Revenue369216174179174142171217280271228208
Cost of revenue—149147175————————
Gross profit—66196065514445120744643
General and administrative534950424040384149454745
Operating income−39−175−130−68−54−72−37−5436−10143
Interest expense41016272931283038413633
Income before tax−53−190−118−92−84−987−70−4−83−19−28
Income tax−17−63−74−13−8−231199−3119
Net income−27−132−33−78−93−7933−72−9−78−28−37
Diluted EPS—−$7.47−$1.87−$3.70−$3.95−$3.18$1.30−$2.69−$0.34−$2.82−$1.06−$1.41
Diluted shares (average)18m18m18m21m24m25m25m27m27m28m26m26m
EBITDA23−117−69−73−1420289416144

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DSX vs SMHIHTCO vs SMHIESEA vs SMHIGASS vs SMHI

More: Marine Transportation stocks compared, Industrials sector, rankings of US companies

Figures from Seacor Marine Holdings Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Seacor Marine Holdings Inc.