Semtech Corp income statement
In fiscal 2026, Semtech Corp reported revenue of $1.05bn, up 15.5% on the year before, operating income of $32.6m (a 3.1% margin) and net income of −$40.4m, or −$0.46 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Jan 2013 | 2014Jan 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Jan 2019 | 2020Jan 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 | LTMApr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 455 | 481 | 579 | 595 | 558 | 490 | 544 | 588 | 627 | 548 | 595 | 741 | 757 | 869 | 909 | 1,050 | 1,090 |
| Cost of revenue | — | — | — | — | — | — | — | 219 | 236 | 250 | 211 | 239 | 280 | 278 | 573 | 453 | 508 | 528 |
| Gross profit | 156 | 268 | 286 | 315 | 335 | 329 | 293 | 325 | 352 | 377 | 337 | 356 | 461 | 479 | 296 | 457 | 542 | 562 |
| Research and development | 45 | 70 | 81 | 120 | 137 | 119 | 114 | 103 | 105 | 109 | 107 | 118 | 148 | 167 | 186 | 171 | 196 | 206 |
| Selling, general and administrative | 78 | 110 | 101 | 149 | 126 | 127 | 141 | 139 | 148 | 145 | 163 | 163 | 168 | 225 | 220 | 222 | 222 | 242 |
| Operating income | 31 | 79 | 94 | 16 | −109 | 42 | 30 | 84 | 67 | 105 | 52 | 75 | 145 | 93 | −944 | 50 | 33 | 22 |
| Interest expense | 0 | 0 | 0 | 14 | 18 | 6 | 8 | — | 7 | 9 | 9 | 5 | 5 | 18 | 96 | 90 | 41 | 36 |
| Net interest income | — | — | — | — | — | −6 | −8 | −9 | −8 | −9 | −9 | −5 | −5 | — | — | — | — | — |
| Income before tax | 34 | 79 | 94 | 0 | −128 | 36 | 20 | 73 | 58 | 70 | 45 | 63 | 139 | 78 | −1,042 | −183 | −21 | −23 |
| Income tax | 33 | 7 | 5 | −42 | 36 | 9 | 9 | 18 | 23 | 0 | 13 | 3 | 16 | 17 | 51 | −22 | 20 | 11 |
| Net income | 1 | 73 | 89 | 42 | −164 | 28 | 11 | 55 | 35 | 70 | 32 | 60 | 126 | 61 | −1,092 | −162 | −40 | −33 |
| Diluted EPS | $0.02 | $1.12 | $1.32 | $0.62 | −$2.44 | $0.41 | $0.17 | $0.83 | $0.51 | $1.02 | $0.47 | $0.91 | $1.92 | $0.96 | −$17.03 | −$2.26 | −$0.46 | −$0.37 |
| Diluted shares (average) | 62m | 65m | 67m | 67m | 67m | 68m | 66m | 66m | 68m | 68m | 67m | 66m | 66m | 64m | 64m | 72m | 88m | 90m |
| EBITDA | 39 | 95 | 112 | 33 | −87 | 97 | 79 | 131 | 116 | 155 | 92 | 99 | 171 | 119 | −915 | 83 | 62 | 51 |
| Quarter | 2025 Q2Jul 2024 | 2025 Q3Oct 2024 | 2025 Q4Jan 2025 | 2026 Q1Apr 2025 | 2026 Q2Jul 2025 | 2026 Q3Oct 2025 | 2026 Q4Jan 2026 | 2027 Q1Apr 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 237 | 251 | 251 | 258 | 267 | 274 | 291 |
| Cost of revenue | 110 | 116 | 120 | 120 | 123 | 128 | 136 | 140 |
| Gross profit | 105 | 121 | 131 | 131 | 134 | 138 | 138 | 151 |
| Research and development | 40 | 43 | 47 | 48 | 48 | 49 | 51 | 58 |
| Selling, general and administrative | 56 | 60 | 55 | 46 | 58 | 57 | 60 | 67 |
| Operating income | 8 | 18 | 21 | 36 | −16 | 31 | −18 | 26 |
| Interest expense | 24 | 21 | 22 | 5 | 5 | 3 | 27 | 1 |
| Income before tax | −166 | −4 | 7 | 27 | −22 | 4 | −30 | 25 |
| Income tax | 4 | 4 | −33 | 9 | 5 | 7 | −1 | 0 |
| Net income | −170 | −8 | 39 | 19 | −27 | −3 | −30 | 27 |
| Diluted EPS | −$2.61 | −$0.10 | $0.68 | $0.22 | −$0.31 | −$0.03 | −$0.34 | $0.27 |
| EBITDA | 20 | 28 | 21 | 46 | −6 | 41 | −19 | 35 |
Compare with peers
- IPG Photonics Corp income statement
- Macom Technology Solutions Holdings, Inc. income statement
- Ichor Holdings, LTD. income statement
- Allegro Microsystems, Inc. income statement
- Array Technologies, Inc. income statement
Head to head: IPGP vs SMTCMTSI vs SMTCICHR vs SMTCALGM vs SMTC
More: Semiconductors stocks compared, Technology sector, rankings of US companies