Synopsys Inc income statement
In fiscal 2025, Synopsys Inc reported revenue of $7.05bn, up 15.1% on the year before, operating income of $915m (a 13.0% margin) and net income of $1.33bn, or $8.04 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Oct 2012 | 2013Oct 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Oct 2018 | 2019Oct 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,360 | 1,381 | 1,536 | 1,756 | 1,962 | 2,057 | 2,242 | 2,423 | 2,725 | 3,121 | 3,361 | 3,685 | 4,204 | 5,082 | 5,318 | 6,127 | 7,054 | 9,416 |
| Cost of revenue | 274 | 281 | 340 | 393 | 454 | 457 | 519 | 543 | 654 | 736 | 753 | 795 | 862 | 898 | 1,031 | 1,245 | 1,624 | 2,601 |
| Gross profit | 1,086 | 1,100 | 1,195 | 1,363 | 1,509 | 1,601 | 1,723 | 1,880 | 2,071 | 2,385 | 2,608 | 2,891 | 3,342 | 3,718 | 4,287 | 4,882 | 5,431 | 6,815 |
| Research and development | 420 | 449 | 492 | 582 | 669 | 719 | 776 | 857 | 909 | 1,085 | 1,137 | 1,279 | 1,505 | 1,590 | 1,850 | 2,082 | 2,479 | 2,882 |
| Selling and marketing | 324 | 340 | 363 | 416 | 426 | 453 | 474 | 502 | 549 | 623 | 633 | 632 | 712 | 643 | 725 | 859 | 1,074 | 1,555 |
| General and administrative | 119 | 115 | 113 | 157 | 144 | 155 | 165 | 166 | 197 | 263 | 229 | 285 | 323 | 314 | 377 | 568 | 770 | 718 |
| Operating income | 208 | 184 | 213 | 190 | 246 | 249 | 266 | 317 | 348 | 360 | 520 | 620 | 735 | 1,149 | 1,273 | 1,356 | 915 | 802 |
| Interest expense | — | 0 | 0 | 2 | 2 | 2 | 3 | 4 | 7 | 16 | 12 | 5 | 3 | 2 | 1 | 37 | 447 | 624 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | 21 | 19 | 11 | 18 | 19 | 51 | — |
| Income before tax | 233 | 199 | 219 | 201 | 276 | 272 | 282 | 330 | 383 | 364 | 546 | 638 | 806 | 1,103 | 1,305 | 1,514 | 1,393 | 1,299 |
| Income tax | 65 | −38 | −2 | 19 | 28 | 13 | 56 | 63 | 247 | −69 | 13 | −25 | 49 | 139 | 90 | 100 | 56 | 223 |
| Net income | 168 | 237 | 221 | 182 | 248 | 259 | 226 | 267 | 137 | 433 | 532 | 664 | 758 | 985 | 1,230 | 2,263 | 1,332 | 1,077 |
| Diluted EPS | $1.15 | $1.56 | $1.47 | $1.21 | $1.58 | $1.64 | $1.43 | $1.73 | $0.88 | $2.82 | $3.45 | $4.27 | $4.81 | $6.29 | $7.92 | $14.51 | $8.04 | $5.64 |
| Diluted shares (average) | 146m | 152m | 150m | 150m | 157m | 158m | 158m | 155m | 155m | 153m | 154m | 156m | 157m | 156m | 155m | 156m | 166m | 191m |
| EBITDA | 310 | 285 | 341 | 347 | 434 | 442 | 478 | 524 | 537 | 569 | 722 | 830 | 938 | 1,377 | 1,520 | 1,651 | 1,575 | 2,614 |
| Quarter | 2024 Q4Oct 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,636 | 1,455 | 1,604 | 1,740 | 2,255 | 2,409 | 2,276 | 2,477 |
| Cost of revenue | 375 | 270 | 318 | 381 | 655 | 637 | 630 | 679 |
| Gross profit | 1,261 | 1,185 | 1,286 | 1,359 | 1,600 | 1,771 | 1,646 | 1,797 |
| Research and development | 555 | 553 | 554 | 625 | 747 | 715 | 700 | 720 |
| Selling and marketing | 219 | 209 | 215 | 259 | 390 | 396 | 382 | 386 |
| General and administrative | 172 | 167 | 136 | 281 | 186 | 183 | 172 | 177 |
| Operating income | 311 | 252 | 376 | 165 | 121 | 203 | 120 | 357 |
| Interest expense | 16 | 11 | 94 | 147 | 195 | 163 | 133 | 133 |
| Income before tax | 323 | 291 | 396 | 189 | 517 | 79 | 19 | 684 |
| Income tax | 62 | −6 | 47 | −53 | 68 | 14 | 2 | 138 |
| Net income | 1,114 | 296 | 345 | 243 | 449 | 65 | 17 | 546 |
| Diluted EPS | $7.14 | $1.89 | $2.21 | $1.50 | $2.45 | $0.34 | $0.09 | $2.84 |
| EBITDA | 426 | 300 | 425 | 280 | 571 | 654 | 577 | 812 |
Compare with peers
- Workday, Inc. income statement
- Autodesk, Inc. income statement
- Palantir Technologies Inc. income statement
- Toast, Inc. income statement
- Atlassian Corp income statement
Head to head: SNPS vs WDAYADSK vs SNPSPLTR vs SNPS
More: Application Software stocks compared, Technology sector, rankings of US companies