Synopsys Inc cash flow statement
In fiscal 2025, Synopsys Inc's operations generated $1.52bn of cash; it spent $169m on capital projects, leaving free cash flow of $1.35bn.
Cash flow statement
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Oct 2012 | 2013Oct 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Oct 2018 | 2019Oct 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 239 | 341 | 440 | 486 | 497 | 551 | 495 | 587 | 632 | 424 | 801 | 991 | 1,493 | 1,739 | 1,703 | 1,407 | 1,519 | 2,938 |
| Depreciation and amortisation | 101 | 101 | 129 | 157 | 187 | 193 | 212 | 207 | 189 | 209 | 202 | 210 | 204 | 228 | 247 | 295 | 660 | 1,811 |
| Stock-based pay | 57 | 60 | 56 | 71 | 68 | 79 | 86 | 98 | 108 | 140 | 155 | 249 | 345 | 459 | 563 | 692 | 893 | 950 |
| Capital spending | 39 | 39 | 57 | 54 | 65 | 103 | 87 | 67 | 70 | 99 | 198 | 155 | 94 | 137 | 190 | 140 | 169 | 191 |
| Free cash flow | 200 | 302 | 383 | 432 | 431 | 448 | 408 | 520 | 562 | 325 | 602 | 837 | 1,399 | 1,602 | 1,514 | 1,268 | 1,349 | 2,748 |
| Free cash flow after stock pay | 143 | 242 | 327 | 360 | 364 | 368 | 322 | 422 | 454 | 185 | 447 | 588 | 1,054 | 1,143 | 950 | 575 | 456 | 1,798 |
| Share buybacks | — | 185 | 402 | 40 | 145 | 120 | 260 | 400 | 380 | 400 | 329 | 242 | 753 | 1,100 | 1,161 | 0 | 0 | — |
| Quarter | 2024 Q4Oct 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 563 | −67 | 275 | 671 | 640 | 857 | 629 | 813 |
| Depreciation and amortisation | 115 | 48 | 49 | 114 | 449 | 451 | 456 | 455 |
| Stock-based pay | 152 | 186 | 202 | 268 | 237 | 259 | 222 | 232 |
| Capital spending | 21 | 41 | 56 | 39 | 35 | 35 | 54 | 67 |
| Free cash flow | 542 | −108 | 220 | 632 | 605 | 822 | 575 | 746 |
| Free cash flow after stock pay | 390 | −295 | 18 | 365 | 368 | 563 | 352 | 515 |
| Shares issued | — | 14 | 104 | 20 | — | 13 | 103 | 8 |
Compare with peers
- Workday, Inc. cash flow
- Autodesk, Inc. cash flow
- Palantir Technologies Inc. cash flow
- Toast, Inc. cash flow
- Atlassian Corp cash flow
Head to head: SNPS vs WDAYADSK vs SNPSPLTR vs SNPS
More: Application Software stocks compared, Technology sector, rankings of US companies