TD Synnex Corp income statement
In fiscal 2025, TD Synnex Corp reported revenue of $62.51bn, up 6.9% on the year before, operating income of $1.41bn (a 2.3% margin) and net income of $828m, or $9.95 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Nov 2009 | 2010Nov 2010 | 2011Nov 2011 | 2012Nov 2012 | 2013Nov 2013 | 2014Nov 2014 | 2015Nov 2015 | 2016Nov 2016 | 2017Nov 2017 | 2018Nov 2018 | 2019Nov 2019 | 2020Nov 2020 | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.7 | 8.6 | 10.4 | 10.3 | 10.8 | 13.8 | 13.3 | 14.1 | 17.0 | 20.1 | 19.1 | 20.0 | 31.6 | 62.3 | 57.6 | 58.5 | 62.5 | 75.7 |
| Cost of revenue | 7.3 | 8.1 | 9.8 | 9.6 | 10.2 | 12.7 | — | 1.0 | 1.2 | 1.5 | 17.9 | 18.8 | 29.7 | 58.4 | 53.6 | 54.5 | 58.1 | 70.5 |
| Gross profit | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 1.1 | 1.2 | 1.3 | 1.5 | 1.9 | 1.2 | 1.2 | 1.9 | 3.9 | 4.0 | 4.0 | 4.4 | 5.2 |
| Selling, general and administrative | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.8 | 0.8 | 0.9 | 1.0 | 1.4 | 0.6 | 0.7 | 1.2 | 2.6 | 2.7 | 2.7 | 2.9 | 3.2 |
| Operating income | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 1.1 | 1.1 | 1.2 | 1.4 | 2.1 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | — | — | 0.3 | 0.3 | 0.4 | 0.3 |
| Income before tax | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.8 | 0.8 | 0.9 | 1.1 | 1.7 |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
| Net income | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.7 | 0.6 | 0.7 | 0.8 | 1.3 |
| Diluted EPS | $2.64 | $3.58 | $4.08 | $3.96 | $3.02 | $4.57 | $5.24 | $5.88 | $7.48 | $7.17 | $9.74 | $10.21 | $6.24 | $6.77 | $6.70 | $7.95 | $9.95 | $16.56 |
| Diluted shares (average) | 34m | 36m | 37m | 38m | 38m | 39m | 39m | 40m | 40m | 41m | 51m | 51m | 63m | 96m | 93m | 86m | 82m | 80m |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.8 | 0.9 | 0.9 | 0.8 | 1.5 | 1.5 | 1.6 | 1.8 | 2.5 |
| Quarter | 2024 Q4Nov 2024 | 2025 Q1Feb 2025 | 2025 Q2May 2025 | 2025 Q3Aug 2025 | 2025 Q4Nov 2025 | 2026 Q1Feb 2026 | 2026 Q2May 2026 | 2026 Q3Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.8 | 14.5 | 14.9 | 15.7 | 17.4 | 17.2 | 19.6 | 21.6 |
| Cost of revenue | 14.8 | 13.5 | 13.9 | 14.5 | 16.2 | 15.9 | 18.2 | 20.1 |
| Gross profit | 1.0 | 1.0 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 |
| Selling, general and administrative | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 |
| Operating income | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 |
| Interest expense | — | −0.1 | −0.1 | −0.1 | 0.6 | −0.1 | −0.1 | −0.1 |
| Income before tax | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Net income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
| Diluted EPS | $2.28 | $1.98 | $2.21 | $2.74 | $3.03 | $4.04 | $4.15 | $5.18 |
| EBITDA | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 |
Compare with peers
- Ingram Micro Holding Corp income statement
- Arrow Electronics, Inc. income statement
- Avnet Inc income statement
- CDW Corporation income statement
- Insight Enterprises Inc income statement
Head to head: INGM vs SNXARW vs SNXAVT vs SNX
More: Technology Distributors stocks compared, Technology sector, rankings of US companies