TD Synnex Corp cash flow statement
In fiscal 2025, TD Synnex Corp's operations generated $1.53bn of cash; it spent $142m on capital projects, leaving free cash flow of $1.39bn. It returned $146m in dividends and $596m through buybacks.
Cash flow statement
| Fiscal year | 2009Nov 2009 | 2010Nov 2010 | 2011Nov 2011 | 2012Nov 2012 | 2013Nov 2013 | 2014Nov 2014 | 2015Nov 2015 | 2016Nov 2016 | 2017Nov 2017 | 2018Nov 2018 | 2019Nov 2019 | 2020Nov 2020 | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 262 | −66 | 219 | 243 | 36 | −235 | 641 | 325 | 177 | 101 | 550 | 1,834 | 810 | −50 | 1,407 | 1,218 | 1,532 | −618 |
| Depreciation and amortisation | 18 | 16 | 25 | 25 | 24 | 92 | 104 | 121 | 160 | 225 | 372 | 342 | 152 | 463 | 418 | 408 | 414 | 421 |
| Stock-based pay | 8 | 9 | 8 | 8 | 9 | 14 | 14 | 14 | 17 | 23 | 28 | 33 | 53 | 91 | 85 | 69 | 66 | 78 |
| Capital spending | 25 | 13 | 40 | 14 | 29 | 57 | 100 | 123 | 98 | 125 | 137 | 27 | 40 | 65 | 150 | 175 | 142 | 197 |
| Free cash flow | 237 | −79 | 179 | 228 | 7 | −292 | 541 | 201 | 79 | −25 | 412 | 1,808 | 770 | −115 | 1,257 | 1,043 | 1,389 | −815 |
| Free cash flow after stock pay | 229 | −87 | 171 | 220 | −2 | −306 | 528 | 188 | 62 | −47 | 385 | 1,775 | 717 | −206 | 1,172 | 973 | 1,323 | −893 |
| Dividends paid | — | — | — | 0 | 0 | 5 | 23 | 34 | 42 | 60 | 77 | 21 | 50 | 115 | 130 | 138 | 146 | 152 |
| Share buybacks | 0 | 0 | 2 | 8 | 2 | 0 | 9 | 7 | 0 | 66 | 15 | 3 | 0 | 125 | 621 | 612 | 596 | 465 |
| Quarter | 2024 Q4Nov 2024 | 2025 Q1Feb 2025 | 2025 Q2May 2025 | 2025 Q3Aug 2025 | 2025 Q4Nov 2025 | 2026 Q1Feb 2026 | 2026 Q2May 2026 | 2026 Q3Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 562 | −748 | 573 | 246 | 1,460 | −896 | −266 | −917 |
| Depreciation and amortisation | 102 | 100 | 104 | 106 | 105 | 105 | 105 | 106 |
| Stock-based pay | 22 | 22 | 12 | 12 | 20 | 24 | 18 | 16 |
| Capital spending | 49 | 42 | 30 | 32 | 38 | 33 | 67 | 59 |
| Free cash flow | 513 | −790 | 543 | 214 | 1,422 | −929 | −332 | −976 |
| Free cash flow after stock pay | 491 | −811 | 531 | 201 | 1,402 | −953 | −350 | −992 |
Compare with peers
- Ingram Micro Holding Corp cash flow
- Arrow Electronics, Inc. cash flow
- Avnet Inc cash flow
- CDW Corporation cash flow
- Insight Enterprises Inc cash flow
Head to head: INGM vs SNXARW vs SNXAVT vs SNX
More: Technology Distributors stocks compared, Technology sector, rankings of US companies