Neuronetics, Inc. balance sheet
At the end of fiscal 2025, Neuronetics, Inc. had total assets of $142m, total liabilities of $115m and shareholders' equity of $22.4m. It held $28.1m in cash against $70.0m of debt: net debt of $41.9m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 29 | 105 | 76 | 49 | 94 | 70 | 60 | 18 | 28 | 19 |
| Receivables | — | 4 | 6 | 7 | 7 | 8 | 14 | 16 | 23 | 16 | 16 |
| Inventory | — | 2 | 2 | 3 | 4 | 7 | 9 | 8 | 4 | 4 | 6 |
| Total current assets | — | 37 | 114 | 88 | 65 | 115 | 99 | 94 | 58 | 62 | 53 |
| Goodwill | — | — | — | — | — | — | — | — | 19 | 24 | 24 |
| Total assets | — | 39 | 117 | 100 | 79 | 141 | 117 | 116 | 141 | 142 | 132 |
| Accounts payable | — | 3 | 4 | 5 | 4 | 4 | 2 | 5 | 11 | 11 | 12 |
| Deferred revenue (current) | — | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 |
| Total current liabilities | — | 12 | 14 | 28 | 14 | 16 | 33 | 20 | 31 | 31 | 28 |
| Short-term debt | — | 0 | — | 11 | — | — | 13 | — | — | — | — |
| Long-term debt | — | 30 | 30 | 20 | 35 | 35 | 23 | 59 | 55 | 66 | 62 |
| Total debt | 0 | 30 | 30 | 31 | 35 | 35 | 36 | 60 | 60 | 70 | 65 |
| Total liabilities | — | 44 | 46 | 52 | 53 | 56 | 60 | 82 | 109 | 115 | 110 |
| Shareholders' equity | −177 | −193 | 71 | 48 | 25 | 85 | 57 | 34 | 28 | 22 | 18 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 187 | — | — | — | — | — | — | 4 | 4 | 4 |
| Net debt (negative = net cash) | −17 | 1 | −74 | −45 | −14 | −59 | −34 | 0 | 42 | 42 | 46 |
| Shares outstanding | — | — | 35m | 37m | 38m | 53m | 55m | 58m | 56m | 69m | 76m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 17 | 23 | 26 | 26 | 19 | 16 | 16 | 16 |
| Inventory | 5 | 4 | 4 | 5 | 4 | 4 | 5 | 6 |
| Total current assets | 53 | 58 | 61 | 56 | 65 | 62 | 47 | 53 |
| Goodwill | — | 19 | 19 | 19 | 23 | 24 | 24 | 24 |
| Total assets | 74 | 141 | 142 | 135 | 145 | 142 | 125 | 132 |
| Accounts payable | 3 | 11 | 8 | 10 | 12 | 11 | 11 | 12 |
| Deferred revenue (current) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | 17 | 31 | 25 | 28 | 29 | 31 | 28 | 28 |
| Long-term debt | 46 | 55 | 55 | 56 | 66 | 66 | 61 | 62 |
| Total debt | 46 | 55 | 55 | 56 | 66 | 66 | 61 | 62 |
| Total liabilities | 65 | 109 | 102 | 103 | 114 | 115 | 108 | 110 |
| Shareholders' equity | 9 | 28 | 35 | 27 | 27 | 22 | 13 | 18 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Shares outstanding | 30m | 56m | 66m | 66m | 68m | 69m | 70m | 76m |
Compare with peers
- Infusystem Holdings, Inc balance sheet
- Rxsight, Inc. balance sheet
- Beta Bionics, Inc. balance sheet
- Lakeland Industries Inc balance sheet
- Anika Therapeutics, Inc. balance sheet
Head to head: INFU vs STIMRXST vs STIMBBNX vs STIMLAKE vs STIM
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies