Infusystem Holdings, Inc balance sheet
At the end of fiscal 2025, Infusystem Holdings, Inc had total assets of $101m, total liabilities of $43.2m and shareholders' equity of $57.3m. It held $3.2m in cash against $20.0m of debt: net debt of $16.8m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 5 | 1 | 2 | 1 | 1 | 1 | 3 | 3 | 4 | 3 | 10 | 0 | 0 | 0 | 1 | 3 | 1 |
| Receivables | — | 7 | 7 | 9 | 11 | 10 | 13 | 12 | 11 | 10 | 12 | 15 | 15 | 17 | 20 | 21 | 23 | 27 |
| Inventory | — | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 7 | 5 | 6 |
| Total current assets | — | 15 | 11 | 15 | 16 | 15 | 19 | 21 | 18 | 18 | 19 | 30 | 22 | 25 | 31 | 32 | 36 | 38 |
| Goodwill | — | 64 | 0 | 0 | — | — | — | — | — | — | — | 0 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | — | 130 | 76 | 78 | 77 | 80 | 95 | 96 | 69 | 64 | 79 | 97 | 98 | 99 | 103 | 104 | 101 | 98 |
| Accounts payable | — | 2 | 4 | 2 | 5 | 5 | 7 | 5 | 6 | 7 | 8 | 7 | 8 | 8 | 8 | 10 | 11 | 9 |
| Total current liabilities | — | 12 | 13 | 10 | 13 | 15 | 15 | 16 | 12 | 15 | 22 | 23 | 13 | 14 | 16 | 18 | 20 | 15 |
| Short-term debt | — | 6 | 7 | 4 | 5 | 6 | 2 | 5 | 3 | 5 | 8 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | — | 27 | 23 | 27 | 22 | 19 | 27 | 27 | 25 | 29 | 30 | 29 | 33 | 33 | 29 | 24 | 20 | 20 |
| Total debt | 0 | 32 | 29 | 31 | 27 | 25 | 35 | 32 | 28 | 34 | 38 | 39 | 33 | 33 | 29 | 24 | 20 | 21 |
| Total liabilities | — | 45 | 36 | 38 | 35 | 34 | 45 | 46 | 38 | 44 | 57 | 56 | 49 | 51 | 51 | 46 | 43 | 39 |
| Shareholders' equity | 81 | 85 | 40 | 40 | 43 | 46 | 50 | 51 | 31 | 20 | 22 | 41 | 48 | 48 | 52 | 58 | 57 | 59 |
| Net debt (negative = net cash) | −8 | 27 | 28 | 29 | 26 | 25 | 34 | 28 | 25 | 29 | 36 | 29 | 33 | 33 | 29 | 24 | 17 | 20 |
| Shares outstanding | — | 21m | 21m | 22m | 22m | 22m | 23m | 23m | 23m | 20m | 20m | 20m | 21m | 21m | 21m | 21m | 20m | 20m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 23 | 21 | 24 | 24 | 24 | 23 | 24 | 27 |
| Inventory | 7 | 7 | 6 | 6 | 6 | 5 | 6 | 6 |
| Total current assets | 34 | 32 | 35 | 35 | 36 | 36 | 37 | 38 |
| Goodwill | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | 105 | 104 | 104 | 101 | 99 | 101 | 99 | 98 |
| Accounts payable | 9 | 10 | 8 | 9 | 10 | 11 | 10 | 9 |
| Total current liabilities | 17 | 18 | 16 | 16 | 19 | 20 | 17 | 15 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 28 | 24 | 29 | 26 | 21 | 20 | 20 | 20 |
| Total debt | 28 | 24 | 29 | 26 | 21 | 20 | 20 | 20 |
| Total liabilities | 50 | 46 | 49 | 46 | 43 | 43 | 40 | 39 |
| Shareholders' equity | 56 | 58 | 55 | 55 | 55 | 57 | 59 | 59 |
| Shares outstanding | 21m | 21m | 21m | 20m | 20m | 20m | 20m | 20m |
Compare with peers
- Neuronetics, Inc. balance sheet
- Rxsight, Inc. balance sheet
- Beta Bionics, Inc. balance sheet
- Anika Therapeutics, Inc. balance sheet
- Outset Medical, Inc. balance sheet
Head to head: INFU vs STIMINFU vs RXSTBBNX vs INFU
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies