Sunation Energy, Inc. balance sheet
At the end of fiscal 2025, Sunation Energy, Inc. had total assets of $48.2m and shareholders' equity of $24.3m. It held $7.2m in cash against $8.4m of debt: net debt of $1.2m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 17 | 23 | 18 | 20 | 14 | 10 | 10 | 12 | 11 | 14 | 13 | 0 | 2 | 4 | 1 | 7 | 3 |
| Receivables | — | 18 | 14 | 15 | 23 | 14 | 18 | 15 | 12 | 10 | 10 | 4 | 2 | 6 | 5 | 5 | 4 | 3 |
| Inventory | — | 24 | 26 | 34 | 29 | 31 | 25 | 22 | 14 | 12 | 9 | 0 | 0 | 6 | 4 | 3 | 3 | 3 |
| Total current assets | — | 86 | 90 | 86 | 84 | 70 | 62 | 55 | 45 | 42 | 49 | 36 | 0 | 26 | 16 | 11 | 16 | 11 |
| Goodwill | — | 5 | 6 | 6 | — | — | 1 | 1 | — | — | — | 2 | 2 | 21 | 21 | 17 | 17 | 17 |
| Total assets | — | 109 | 117 | 113 | 104 | 100 | 88 | 73 | 58 | 53 | 59 | 56 | 3 | 75 | 58 | 46 | 48 | 41 |
| Accounts payable | — | 5 | 4 | 9 | 5 | 5 | 8 | 7 | 5 | 4 | 4 | 1 | 2 | 8 | 8 | 8 | 7 | 5 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | 0 | 1 | 3 | 0 | 0 | 2 | 2 |
| Total current liabilities | — | 13 | 15 | 15 | 13 | 13 | 15 | 11 | 9 | 12 | 11 | 7 | 3 | 26 | 22 | 27 | 15 | 14 |
| Short-term debt | — | 0 | 0 | 0 | 0 | 1 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | 2 | 1 | 1 | — | — | — | — | — | — | — | 5 | 2 | — | 7 | 4 |
| Total debt | 0 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 5 | 9 | 8 | 6 |
| Shareholders' equity | 86 | 91 | 98 | 94 | 89 | 86 | 72 | 62 | 49 | 42 | 47 | −3 | −9 | 27 | 20 | 9 | 24 | 21 |
| Net debt (negative = net cash) | −21 | −14 | −21 | −16 | −19 | −13 | −10 | −10 | −12 | −11 | −14 | −13 | 0 | 8 | 2 | 9 | 1 | 3 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 5 | 4 | 3 | 5 | 4 | 3 | 3 |
| Inventory | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 |
| Total current assets | 12 | 11 | 11 | 11 | 17 | 16 | 9 | 11 |
| Goodwill | 21 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Total assets | 51 | 46 | 44 | 44 | 50 | 48 | 40 | 41 |
| Accounts payable | 8 | 8 | 7 | 6 | 7 | 7 | 5 | 5 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 2 |
| Total current liabilities | 25 | 27 | 20 | 13 | 19 | 15 | 13 | 14 |
| Long-term debt | 2 | — | 5 | 4 | 4 | 7 | 3 | 4 |
| Total debt | 2 | — | 5 | 4 | 4 | 7 | 3 | 4 |
| Shareholders' equity | 13 | 9 | 15 | 22 | 22 | 24 | 20 | 21 |
| Shares outstanding | — | — | — | 3m | 3m | 3m | 3m | 7m |
Compare with peers
- Ellomay Capital Ltd. balance sheet
- Spruce Power Holding Corp balance sheet
- Montauk Renewables, Inc. balance sheet
- Fusion Fuel Green PLC balance sheet
- Enlight Renewable Energy Ltd. balance sheet
Head to head: ELLO vs SUNESPRU vs SUNEMNTK vs SUNEHTOO vs SUNE
More: Renewable Electricity stocks compared, Utilities sector, rankings of US companies