Silvaco Group, Inc. balance sheet
At the end of fiscal 2025, Silvaco Group, Inc. had total assets of $123m, total liabilities of $47.7m and shareholders' equity of $75.0m. It held $9.0m in cash against $0 of debt: net cash of $9.0m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 4 | 20 | 9 | 13 |
| Receivables | 4 | 9 | 10 | 12 |
| Total current assets | 21 | 107 | 46 | 43 |
| Goodwill | 9 | 9 | 30 | 30 |
| Total assets | 41 | 142 | 123 | 115 |
| Accounts payable | 2 | 3 | 3 | 3 |
| Deferred revenue (current) | 8 | 7 | 11 | 8 |
| Total current liabilities | 25 | 34 | 38 | 25 |
| Long-term debt | 0 | — | — | — |
| Total debt | 2 | — | 0 | 0 |
| Total liabilities | 31 | 42 | 48 | 32 |
| Shareholders' equity | 9 | 100 | 75 | 84 |
| Net debt (negative = net cash) | −2 | −20 | −9 | −13 |
| Shares outstanding | 20m | 29m | 31m | 34m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5 | 9 | 6 | 10 | 7 | 10 | 9 | 12 |
| Total current assets | 119 | 107 | 100 | 82 | 53 | 46 | 38 | 43 |
| Goodwill | 9 | 9 | — | 19 | 31 | 30 | 30 | 30 |
| Total assets | 146 | 142 | 138 | 128 | 131 | 123 | 111 | 115 |
| Accounts payable | 4 | 3 | 2 | 2 | 4 | 3 | 4 | 3 |
| Deferred revenue (current) | 8 | 7 | 9 | 9 | 11 | 11 | 9 | 8 |
| Total current liabilities | 40 | 34 | 47 | 39 | 42 | 38 | 27 | 25 |
| Total liabilities | 48 | 42 | 55 | 48 | 51 | 48 | 35 | 32 |
| Shareholders' equity | 99 | 100 | 84 | 80 | 79 | 75 | 77 | 84 |
| Shares outstanding | 26m | 29m | 29m | 30m | 31m | 31m | 32m | 34m |
Compare with peers
- Gorilla Technology Group Inc. balance sheet
- Orion Digital Corp. balance sheet
- Alarum Technologies Ltd. balance sheet
- Chowchow Cloud International Holdings Ltd balance sheet
- Hub Cyber Security Ltd. balance sheet
Head to head: GRRR vs SVCOORIO vs SVCOALAR vs SVCO
More: Systems Software stocks compared, Technology sector, rankings of US companies