Silvaco Group, Inc. income statement
In fiscal 2025, Silvaco Group, Inc. reported revenue of $63.1m, up 5.7% on the year before, operating income of −$45.9m (a -72.8% margin) and net income of −$41.2m, or −$1.39 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Revenue | 54 | 60 | 63 | 72 |
| Cost of revenue | 9 | 12 | 14 | 12 |
| Gross profit | 45 | 48 | 49 | 60 |
| Research and development | 13 | 21 | 30 | 37 |
| Selling and marketing | 13 | 18 | 18 | 18 |
| General and administrative | 18 | 38 | 34 | 31 |
| Operating income | 1 | −40 | −46 | −26 |
| Interest expense | 1 | 1 | — | — |
| Income before tax | 1 | −39 | −45 | −26 |
| Income tax | 1 | 0 | −3 | −4 |
| Net income | −0 | −39 | −41 | −22 |
| Diluted EPS | −$0.02 | −$1.53 | −$1.39 | −$0.70 |
| Diluted shares (average) | 20m | 26m | 30m | 31m |
| EBITDA | 2 | −39 | −42 | −21 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 18 | 14 | 12 | 19 | 18 | 18 | 18 |
| Cost of revenue | 3 | 2 | 3 | 4 | 4 | 3 | 2 | 3 |
| Gross profit | 8 | 15 | 11 | 9 | 15 | 15 | 15 | 15 |
| Research and development | 4 | 5 | 5 | 6 | 9 | 10 | 9 | 9 |
| Selling and marketing | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 4 |
| General and administrative | 7 | 8 | 8 | 8 | 11 | 7 | 7 | 6 |
| Operating income | −7 | 2 | −20 | −10 | −9 | −7 | −6 | −4 |
| Interest expense | 0 | 0 | 0 | 0 | — | — | — | — |
| Income before tax | −6 | 3 | −19 | −10 | −9 | −7 | −6 | −4 |
| Income tax | 0 | −1 | 0 | −1 | −4 | 1 | 0 | −1 |
| Net income | −7 | 4 | −19 | −9 | −5 | −7 | −6 | −4 |
| Diluted EPS | −$0.23 | $0.24 | −$0.67 | −$0.32 | −$0.18 | −$0.23 | −$0.19 | −$0.11 |
| EBITDA | −7 | 3 | −19 | −9 | −8 | −6 | −4 | −3 |
Compare with peers
- Gorilla Technology Group Inc. income statement
- Orion Digital Corp. income statement
- Alarum Technologies Ltd. income statement
- Chowchow Cloud International Holdings Ltd income statement
- Hub Cyber Security Ltd. income statement
Head to head: GRRR vs SVCOORIO vs SVCOALAR vs SVCO
More: Systems Software stocks compared, Technology sector, rankings of US companies