Molson Coors Beverage Co valuation and forecast
Explore the models for Molson Coors Beverage Co, adjust their assumptions and compare your own valuation with the platform's.
Stock price today
Loading chart…
Third-party market data · may be delayed
Fair value per share
Under review: data-quality checks not passed.
Price vs value
Under review: data-quality checks not passed. We'll show the comparison once resolved.
Analyst recommendations
Monthly trend
- Oct 202621
- Sep 202621
- Aug 202621
- Jul 202621
Counts of recommendations published by analysts covering Molson Coors Beverage Co, by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.
Price history
Loading chart…
Third-party market data · may be delayed
The assumptions
- Free cash flow (TTM, FY2025 Q4)
- $1.1B
- Less stock-based pay
- $35M
- Cash flow we value
- $1.4B
- Growth, years 1–5 (base)
- %
- Then fading to
- 2.5%
- Discount rate
- 8.5%
- Net cash added
- -$6.1B
- Diluted shares
- 188M
What would move the value
- Growth 5 points lower
- −35%
- Growth 5 points higher
- +47%
- Free-cash-flow margin 1 point lower
- −12%
- Discount rate 1 point higher
- −20%
Change in our model value when one input moves, all else equal.
TAP valuation questions
- How does Fundamentalytics value Molson Coors Beverage Co?
- We use the models that fit Molson Coors Beverage Co's business and available financial data: cash-flow model (dcf), forward price-to-earnings vs peers. Each model has its own assumptions and data requirements. The calculator explains which models are available and lets you adjust their inputs.
Data: SEC EDGAR filings, retrieved November 1, 2026. Method: how we value companies. Disclosures: research and recommendations disclosure. Back to Molson Coors Beverage Co.