Molson Coors Beverage Co balance sheet
At the end of fiscal 2025, Molson Coors Beverage Co had total assets of $22.74bn, total liabilities of $12.20bn and shareholders' equity of $10.23bn. It held $897m in cash against $6.30bn of debt: net debt of $5.40bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.7 | 1.2 | 1.1 | 0.6 | 0.4 | 0.6 | 0.4 | 0.6 | 0.4 | 1.1 | 0.5 | 0.8 | 0.6 | 0.6 | 0.9 | 1.0 | 0.9 |
| Receivables | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 |
| Inventory | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 |
| Total current assets | 1.7 | 2.2 | 2.1 | 1.7 | 1.5 | 1.6 | 1.3 | 2.2 | 2.2 | 2.8 | 2.2 | 2.4 | 2.8 | 2.6 | 2.8 | 2.8 | 2.9 |
| Goodwill | 1.5 | 1.5 | 1.5 | 2.5 | 2.4 | 2.2 | 2.0 | 8.3 | 8.4 | 8.3 | 7.6 | 6.2 | 6.2 | 5.3 | 5.3 | 5.6 | 1.9 |
| Total assets | 12.0 | 12.7 | 12.4 | 16.2 | 15.6 | 14.0 | 12.3 | 29.3 | 30.2 | 30.1 | 28.9 | 27.3 | 27.6 | 25.9 | 26.4 | 26.1 | 22.7 |
| Accounts payable | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 1.3 | 1.6 | 1.6 | 1.7 | 1.7 | 2.1 | 2.1 | 2.0 | 1.9 | 1.8 |
| Total current liabilities | 1.6 | 1.3 | 1.3 | 2.6 | 2.2 | 2.3 | 1.2 | 3.2 | 3.4 | 4.3 | 3.7 | 3.9 | 3.6 | 3.4 | 4.1 | 3.0 | 5.3 |
| Short-term debt | 0.3 | 0.0 | 0.0 | 1.2 | 0.6 | 0.8 | 0.0 | 0.7 | 0.7 | 1.6 | 0.9 | 1.0 | 0.5 | 0.4 | 0.9 | 0.0 | 2.4 |
| Long-term debt | 1.4 | 2.0 | 1.9 | 3.4 | 3.2 | 2.3 | 2.9 | 11.4 | 10.6 | 8.9 | 8.1 | 7.2 | 6.6 | 6.2 | 5.3 | 6.1 | 3.9 |
| Total debt | 1.7 | 2.0 | 2.0 | 4.7 | 3.8 | 3.2 | 2.9 | 12.1 | 11.4 | 10.5 | 9.0 | 8.2 | 7.2 | 6.6 | 6.2 | 6.1 | 6.3 |
| Total liabilities | 4.9 | 4.9 | 4.7 | 8.2 | 7.0 | 6.1 | 5.2 | 17.7 | 17.1 | 16.4 | 15.2 | 14.7 | 14.0 | 13.0 | 12.9 | 12.6 | 12.2 |
| Shareholders' equity | 7.1 | 7.8 | 7.6 | 8.0 | 8.6 | 7.9 | 7.0 | 11.4 | 13.0 | 13.5 | 13.4 | 12.4 | 13.4 | 12.7 | 13.2 | 13.1 | 10.2 |
| Net debt (negative = net cash) | 1.0 | 0.7 | 0.9 | 4.1 | 3.4 | 2.6 | 2.5 | 11.6 | 11.0 | 9.5 | 8.5 | 7.5 | 6.5 | 6.0 | 5.4 | 5.2 | 5.4 |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.1 | 0.9 | 0.7 | 0.8 | 1.0 | 0.8 | 0.7 | 1.0 |
| Inventory | 0.8 | 0.8 | 0.7 | 0.9 | 0.9 | 0.8 | 0.7 | 0.8 |
| Total current assets | 4.0 | 3.2 | 2.8 | 2.6 | 3.1 | 3.2 | 2.9 | 4.6 |
| Goodwill | 5.3 | 5.3 | 5.6 | 5.6 | 5.6 | 1.9 | 1.9 | 2.1 |
| Total assets | 27.4 | 26.6 | 26.1 | 25.9 | 26.8 | 22.9 | 22.7 | 24.4 |
| Accounts payable | — | — | 1.9 | — | — | — | 1.8 | — |
| Total current liabilities | 4.2 | 3.2 | 3.0 | 2.9 | 3.2 | 5.3 | 5.3 | 5.2 |
| Short-term debt | 0.9 | 0.0 | 0.0 | 0.1 | 0.1 | 2.4 | 2.4 | 2.0 |
| Long-term debt | 6.2 | 6.2 | 6.1 | 6.2 | 6.3 | 3.9 | 3.9 | 5.7 |
| Total debt | 7.1 | 6.2 | 6.1 | 6.2 | 6.3 | 6.3 | 6.3 | 7.7 |
| Total liabilities | 14.0 | 13.1 | 12.6 | 12.5 | 13.0 | 12.2 | 12.2 | 14.0 |
| Shareholders' equity | 13.2 | 13.3 | 13.1 | 13.1 | 13.4 | 10.3 | 10.2 | 10.1 |
Compare with peers
- Monster Beverage balance sheet
- Ambev S.a. balance sheet
- Coca-cola Consolidated, Inc. balance sheet
- Keurig Dr Pepper balance sheet
- Coca-cola Europacific Partners plc balance sheet
Head to head: MNST vs TAPABEV vs TAPCOKE vs TAP
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies