Token Cat Ltd balance sheet
At the end of fiscal 2025, Token Cat Ltd had total assets of $24.7m, total liabilities of $5.8m and shareholders' equity of $18.9m. It held $139,566 in cash against $887,732 of debt: net debt of $748,166.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 10 | 84 | 28 | 17 | 10 | 10 | 1 | 1 | 0 |
| Receivables | — | 1 | 8 | 10 | 10 | 8 | 7 | 4 | 2 | 1 |
| Total current assets | — | 17 | 102 | 76 | 48 | 32 | 25 | 9 | 5 | 25 |
| Goodwill | — | — | — | — | 18 | 18 | 7 | 6 | — | — |
| Total assets | — | 17 | 106 | 81 | 73 | 55 | 34 | 17 | 6 | 25 |
| Accounts payable | — | 1 | 1 | 1 | 3 | 5 | 2 | 1 | 2 | 1 |
| Deferred revenue (current) | — | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | — |
| Total current liabilities | — | 26 | 18 | 20 | 27 | 24 | 16 | 12 | 14 | 2 |
| Short-term debt | — | 4 | 0 | — | — | 1 | 0 | 2 | 4 | 1 |
| Long-term debt | — | 0 | 0 | — | — | — | 0 | 0 | 1 | — |
| Total debt | 0 | 11 | 0 | 0 | 0 | 1 | 1 | 3 | 6 | 1 |
| Total liabilities | — | 27 | 18 | 21 | 29 | 25 | 21 | 14 | 25 | 6 |
| Shareholders' equity | −42 | −61 | 88 | 61 | 44 | 31 | 13 | 3 | −19 | 19 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 52 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −4 | 0 | −84 | −28 | −17 | −9 | −9 | 1 | 5 | 1 |
| Quarter | 2018 Q1Mar 2018 | 2018 Q2Jun 2018 | 2018 Q3Sept 2018 | 2018 Q4Dec 2018 | 2019 Q1Mar 2019 |
|---|---|---|---|---|---|
| Receivables | — | — | — | 8 | — |
| Total current assets | — | — | — | 102 | — |
| Total assets | — | — | — | 106 | — |
| Accounts payable | — | — | — | 1 | — |
| Deferred revenue (current) | — | — | — | 2 | — |
| Total current liabilities | — | — | — | 18 | — |
| Short-term debt | — | — | — | 0 | — |
| Long-term debt | — | — | — | 0 | — |
| Total debt | — | — | — | 0 | — |
| Total liabilities | — | — | — | 18 | — |
| Shareholders' equity | — | — | — | 88 | — |
Compare with peers
- Baosheng Media Group Holdings Ltd balance sheet
- Everbright Digital Holding Ltd. balance sheet
- Tjgc Group Ltd balance sheet
- Knorex LTD. balance sheet
- Dreamland Ltd balance sheet
Head to head: BAOS vs TCEDHL vs TCTC vs TJGC
More: Advertising stocks compared, Communication Services sector, rankings of US companies