Trip.com Group Ltd key statistics and ratios
In fiscal 2025, Trip.com Group Ltd had return on equity of 21.1%, an operating margin of 25.3%, debt equal to 18.0% of equity and a current ratio of 1.55. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 72.4% | 73.6% | 72.3% | 70.8% | 70.0% | 67.5% | 68.3% | 73.3% | 82.5% | 79.6% | 79.3% | 78.0% | 77.0% | 77.5% | 81.8% | 81.3% | 80.6% |
| Operating margin | 32.4% | 34.4% | 28.6% | 14.8% | 14.7% | −1.9% | 3.3% | −7.8% | 11.0% | 8.4% | 14.1% | −7.8% | −7.0% | 0.4% | 25.4% | 26.6% | 25.3% |
| Net margin | 31.0% | 34.2% | 28.9% | 16.2% | 17.5% | 3.1% | 21.8% | −7.2% | 8.0% | 3.6% | 19.7% | −17.7% | −2.7% | 7.0% | 22.3% | 32.0% | 53.3% |
| Free-cash-flow margin | 40.1% | 45.3% | 44.2% | 25.2% | 31.5% | −36.4% | 21.0% | 23.2% | 24.6% | 20.8% | 18.3% | −23.8% | 9.5% | 10.7% | 48.1% | 35.7% | 21.8% |
| Return on equity | 22.5% | 22.9% | 16.3% | 10.5% | 13.3% | 2.7% | 9.5% | −2.5% | 2.7% | 1.3% | 7.4% | −3.1% | −0.5% | 1.2% | 8.4% | 12.9% | 21.1% |
| Return on assets | 15.8% | 16.8% | 12.0% | 6.6% | 6.1% | 0.9% | 3.4% | −1.1% | 1.4% | 0.6% | 3.6% | −1.6% | −0.3% | 0.7% | 4.8% | 7.4% | 13.0% |
| Asset turnover | 0.51 | 0.49 | 0.41 | 0.41 | 0.35 | 0.30 | 0.16 | 0.15 | 0.17 | 0.18 | 0.19 | 0.09 | 0.11 | 0.10 | 0.21 | 0.23 | 0.24 |
| Current ratio | 1.99 | 2.43 | 2.49 | 1.95 | 2.26 | 1.34 | 1.21 | 1.52 | 1.41 | 1.15 | 0.98 | 0.99 | 1.00 | 1.00 | 1.23 | 1.51 | 1.55 |
| Debt to equity | 0.0% | 0.0% | 0.0% | 24.3% | 75.4% | 121.2% | 69.7% | 58.1% | 53.7% | 69.4% | 48.4% | 56.2% | 46.5% | 40.8% | 36.8% | 27.9% | 18.0% |
| Interest cover (operating income ÷ interest) | — | — | — | 57.7x | 14.7x | n/m | 1.3x | n/m | 2.3x | 1.7x | 3.0x | n/m | n/m | 0.1x | 5.5x | 8.2x | 18.6x |
| Effective tax rate | 17.2% | 17.2% | 20.3% | 31.0% | 25.7% | — | 15.6% | — | 36.5% | 41.3% | 19.2% | — | — | 25.9% | 16.4% | 15.3% | 15.0% |
| R&D as % of revenue | 14.5% | 14.8% | 16.1% | 20.7% | 21.8% | 29.9% | 28.7% | 38.8% | 30.8% | 31.1% | 29.9% | 41.9% | 44.9% | 41.6% | 27.2% | 24.7% | 24.3% |
| Capital spending as % of revenue | 8.3% | 5.3% | 5.5% | 12.3% | 11.4% | 61.6% | 5.6% | 3.4% | 1.8% | 2.2% | 2.3% | 2.9% | 2.8% | 2.5% | 1.4% | 1.1% | 1.3% |
| Free cash flow ÷ net income | 129.2% | 132.4% | 152.9% | 155.5% | 180.4% | <−999% | 96.1% | — | 306.2% | 579.3% | 92.9% | — | — | 152.8% | 215.7% | 111.5% | 40.8% |
| Dividends ÷ net income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.3% |
| Dividends and buybacks ÷ free cash flow | 0.0% | 0.0% | 9.6% | 156.0% | — | — | 36.2% | — | — | — | — | — | — | — | 7.6% | 11.4% | 42.8% |
Financial health
- Short-term assets cover short-term liabilities $17.3bn of assets due within a year against $11.2bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $17.3bn short-term assets against $2.4bn of longer-dated liabilities.
- More cash than debt $5.7bn of cash against $4.4bn of debt.
- Debt below 40% of shareholders' equity Debt is 18% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 23% to 18% over five years.
- A year's operating cash flow covers at least 20% of debt $2.0bn of operating cash flow against $4.4bn of debt.
- Operating profit covers interest at least five times over Operating income of $2.2bn against $118m of interest.
Moat
Moderate moat
How hard Trip.com Group's competitive advantage looks for rivals to wear away, judged from 5 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 5 / 20
Net income has been a median 4.7% of total assets over 5 years.
- Pricing power 17 / 20
Gross margin has been a median 77.0%, moving by 4.7 percentage points (standard deviation) across 5 years.
- Durability 4 / 20
Operating margin has been a median 14.7%; its worst year was -7.0%.
- Cash conversion 20 / 20
Free cash flow was positive in 5 of 5 years, at a median 24.6% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Norwegian Cruise Line Holdings statistics
- Hyatt Hotels Corp statistics
- Viking Holdings Ltd statistics
- Hilton Worldwide statistics
- Hilton Grand Vacations Inc. statistics
Head to head: NCLH vs TCOMH vs TCOMTCOM vs VIK
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies