undamentalytics Newsletter

Trip.com Group Ltd key statistics and ratios

In fiscal 2025, Trip.com Group Ltd had return on equity of 21.1%, an operating margin of 25.3%, debt equal to 18.0% of equity and a current ratio of 1.55. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Trip.com Group Ltd: financial ratios, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Gross margin72.4%73.6%72.3%70.8%70.0%67.5%68.3%73.3%82.5%79.6%79.3%78.0%77.0%77.5%81.8%81.3%80.6%
Operating margin32.4%34.4%28.6%14.8%14.7%−1.9%3.3%−7.8%11.0%8.4%14.1%−7.8%−7.0%0.4%25.4%26.6%25.3%
Net margin31.0%34.2%28.9%16.2%17.5%3.1%21.8%−7.2%8.0%3.6%19.7%−17.7%−2.7%7.0%22.3%32.0%53.3%
Free-cash-flow margin40.1%45.3%44.2%25.2%31.5%−36.4%21.0%23.2%24.6%20.8%18.3%−23.8%9.5%10.7%48.1%35.7%21.8%
Return on equity22.5%22.9%16.3%10.5%13.3%2.7%9.5%−2.5%2.7%1.3%7.4%−3.1%−0.5%1.2%8.4%12.9%21.1%
Return on assets15.8%16.8%12.0%6.6%6.1%0.9%3.4%−1.1%1.4%0.6%3.6%−1.6%−0.3%0.7%4.8%7.4%13.0%
Asset turnover0.510.490.410.410.350.300.160.150.170.180.190.090.110.100.210.230.24
Current ratio1.992.432.491.952.261.341.211.521.411.150.980.991.001.001.231.511.55
Debt to equity0.0%0.0%0.0%24.3%75.4%121.2%69.7%58.1%53.7%69.4%48.4%56.2%46.5%40.8%36.8%27.9%18.0%
Interest cover (operating income ÷ interest)———57.7x14.7xn/m1.3xn/m2.3x1.7x3.0xn/mn/m0.1x5.5x8.2x18.6x
Effective tax rate17.2%17.2%20.3%31.0%25.7%—15.6%—36.5%41.3%19.2%——25.9%16.4%15.3%15.0%
R&D as % of revenue14.5%14.8%16.1%20.7%21.8%29.9%28.7%38.8%30.8%31.1%29.9%41.9%44.9%41.6%27.2%24.7%24.3%
Capital spending as % of revenue8.3%5.3%5.5%12.3%11.4%61.6%5.6%3.4%1.8%2.2%2.3%2.9%2.8%2.5%1.4%1.1%1.3%
Free cash flow ÷ net income129.2%132.4%152.9%155.5%180.4%<−999%96.1%—306.2%579.3%92.9%——152.8%215.7%111.5%40.8%
Dividends ÷ net income————————————————4.3%
Dividends and buybacks ÷ free cash flow0.0%0.0%9.6%156.0%——36.2%———————7.6%11.4%42.8%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

7 of 7 checks passed · December 31, 2025
What it owns · $38.2bn
Short-term assets $17.3bnLonger-term assets $20.9bn
What it owes, and who funded it · $38.0bn
Short-term liabilities $11.2bnLonger-term liabilities $2.4bnShareholders' equity $24.4bn
  • Short-term assets cover short-term liabilities $17.3bn of assets due within a year against $11.2bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities $17.3bn short-term assets against $2.4bn of longer-dated liabilities.
  • More cash than debt $5.7bn of cash against $4.4bn of debt.
  • Debt below 40% of shareholders' equity Debt is 18% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 23% to 18% over five years.
  • A year's operating cash flow covers at least 20% of debt $2.0bn of operating cash flow against $4.4bn of debt.
  • Operating profit covers interest at least five times over Operating income of $2.2bn against $118m of interest.

From Trip.com Group Ltd's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

58 /100

Moderate moat

How hard Trip.com Group's competitive advantage looks for rivals to wear away, judged from 5 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 5 / 20

    Net income has been a median 4.7% of total assets over 5 years.

  • Pricing power 17 / 20

    Gross margin has been a median 77.0%, moving by 4.7 percentage points (standard deviation) across 5 years.

  • Durability 4 / 20

    Operating margin has been a median 14.7%; its worst year was -7.0%.

  • Cash conversion 20 / 20

    Free cash flow was positive in 5 of 5 years, at a median 24.6% of revenue.

AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: NCLH vs TCOMH vs TCOMTCOM vs VIK

More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Trip.com Group Ltd's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Trip.com Group Ltd.