Hilton Worldwide key statistics and ratios
In fiscal 2025, Hilton Worldwide had an operating margin of 22.4% and a current ratio of 0.66. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.9% | 11.3% | 15.9% | 12.6% | 13.2% | 13.9% | 16.1% | 17.5% | −9.7% | 17.4% | 23.9% | 21.7% | 21.2% | 22.4% | 24.0% |
| Net margin | 3.8% | 4.3% | 6.4% | 19.7% | 5.1% | 13.3% | 8.6% | 9.3% | −16.6% | 7.1% | 14.3% | 11.1% | 13.7% | 12.1% | 13.4% |
| Free-cash-flow margin | 7.3% | 19.0% | 9.9% | 15.9% | 15.1% | 9.7% | 13.3% | 13.8% | 15.4% | 1.3% | 18.7% | 17.5% | 17.2% | 16.8% | 15.2% |
| Return on equity | 16.3% | 12.7% | 14.8% | 26.2% | 5.7% | 28.6% | 68.2% | — | — | — | — | — | — | — | — |
| Return on assets | — | 1.6% | 2.6% | 5.4% | 1.3% | 5.4% | 5.4% | 6.1% | −4.5% | 2.5% | 8.1% | 7.4% | 9.6% | 8.8% | 10.1% |
| Asset turnover | — | 0.37 | 0.40 | 0.28 | 0.25 | 0.40 | 0.63 | 0.65 | 0.27 | 0.36 | 0.57 | 0.66 | 0.70 | 0.72 | 0.76 |
| Current ratio | — | 1.11 | 1.11 | 1.06 | 1.33 | 0.82 | 0.76 | 0.73 | 1.73 | 0.95 | 0.85 | 0.70 | 0.70 | 0.66 | 0.59 |
| Debt to equity | 0.0% | 269.4% | 227.5% | 168.1% | 113.7% | 395.9% | >999% | — | — | — | — | — | — | — | — |
| Interest cover (operating income ÷ interest) | 1.9x | 1.8x | 2.7x | 2.4x | 2.6x | 3.2x | 3.9x | 4.0x | n/m | 2.5x | 5.0x | 4.8x | 4.2x | 4.3x | 4.4x |
| Effective tax rate | 37.3% | 34.1% | 40.5% | — | — | 44.6% | −28.7% | 28.8% | — | 27.3% | 27.5% | 32.0% | 13.7% | 29.5% | 27.7% |
| Capital spending as % of revenue | 4.7% | 2.6% | 2.6% | 4.3% | 4.8% | 0.7% | 0.8% | 0.9% | 1.1% | 0.6% | 0.4% | 1.5% | 0.9% | 0.8% | 0.7% |
| Free cash flow ÷ net income | 192.3% | 445.1% | 154.4% | 80.9% | 293.8% | 73.0% | 154.8% | 147.9% | — | 18.0% | 130.8% | 157.3% | 124.9% | 139.2% | 113.6% |
| Dividends ÷ net income | — | 0.0% | 0.0% | 9.8% | 82.0% | 18.0% | 23.7% | 19.5% | — | 0.0% | 9.8% | 13.8% | 9.8% | 9.8% | 8.1% |
| Dividends and buybacks ÷ free cash flow | — | 0.0% | 0.0% | 12.1% | 27.9% | 137.3% | 160.8% | 131.2% | 51.1% | 0.0% | 104.3% | 139.1% | 158.7% | 164.0% | 183.8% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 17.6% | 19.9% | 24.8% | 24.9% | 19.5% | 23.1% | 25.7% | 27.3% |
| Net margin | 18.1% | 11.1% | 14.0% | 13.5% | 9.6% | 13.1% | 14.4% | 16.1% |
| Free-cash-flow margin | 19.2% | 16.1% | 20.2% | 25.2% | 5.6% | 20.7% | 13.8% | 20.7% |
| Current ratio | 0.70 | 0.57 | 0.54 | 0.66 | 0.66 | 0.61 | 0.65 | 0.59 |
Financial health
- Short-term assets cover short-term liabilities $3.1bn of assets due within a year against $5.3bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $3.1bn short-term assets against $18.1bn of longer-dated liabilities.
- More cash than debt $774m of cash against $12.7bn of debt.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt $2.0bn of operating cash flow against $12.7bn of debt.
- Operating profit covers interest at least five times over Operating income of $3.0bn against $694m of interest.
Moat
Moderate moat
How hard Hilton Worldwide's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 9 / 20
Net income has been a median 6.7% of total assets over 10 years.
- Durability 7 / 20
Operating margin has been a median 19.3%; its worst year was 2.2%.
- Cash conversion 17 / 20
Free cash flow was positive in 9 of 10 years, at a median 15.6% of revenue.
- Discipline 20 / 20
The diluted share count fell 17.4% over five years; stock-based pay has been a median 1.6% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Airbnb statistics
- Expedia Group statistics
- Norwegian Cruise Line Holdings statistics
- Trip.com Group Ltd statistics
- Royal Caribbean Group statistics
Head to head: ABNB vs HLTEXPE vs HLTHLT vs NCLH
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies