Hilton Grand Vacations Inc. key statistics and ratios
In fiscal 2025, Hilton Grand Vacations Inc. had return on equity of 5.3%, a net margin of 1.6% and debt equal to 352.6% of equity. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 11.8% | 10.6% | 19.1% | 14.9% | 11.7% | −22.5% | 7.5% | 9.2% | 7.9% | 0.9% | 1.6% | 7.0% |
| Free-cash-flow margin | 9.5% | 9.9% | 18.8% | −10.4% | 5.8% | 7.9% | 6.4% | 18.0% | 7.1% | 5.4% | 4.6% | 8.0% |
| Return on equity | — | — | 95.4% | 52.6% | 36.4% | −42.6% | 14.9% | 17.0% | 14.7% | 2.4% | 5.3% | 32.1% |
| Return on assets | — | 7.7% | 14.3% | 11.6% | 7.4% | −6.5% | 3.2% | 4.4% | 3.8% | 0.5% | 0.7% | 3.6% |
| Asset turnover | — | 0.73 | 0.75 | 0.78 | 0.63 | 0.29 | 0.42 | 0.48 | 0.48 | 0.49 | 0.44 | 0.51 |
| Debt to equity | — | 299.4% | 94.6% | 99.4% | 146.3% | 311.2% | 149.6% | 123.2% | 144.2% | 262.6% | 352.6% | 373.8% |
| Effective tax rate | 40.4% | 42.7% | −5.1% | 26.1% | 20.9% | — | 34.6% | 26.8% | 30.3% | 55.9% | 43.4% | 28.3% |
| Capital spending as % of revenue | 0.8% | 1.6% | 2.0% | 2.2% | 2.0% | 0.9% | 0.8% | 1.5% | 0.8% | 0.8% | 1.4% | 0.7% |
| Free cash flow ÷ net income | 80.4% | 93.1% | 98.2% | −69.8% | 49.1% | — | 85.2% | 195.7% | 89.8% | 568.1% | 284.0% | 113.4% |
| Dividends and buybacks ÷ free cash flow | — | — | — | — | 267.0% | 14.1% | 0.0% | 39.5% | 131.0% | 161.8% | 260.9% | 118.4% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Net margin | 1.6% | −1.5% | 2.0% | 1.9% | 3.6% | 5.1% | 0.9% | 14.8% |
| Free-cash-flow margin | 7.0% | 2.1% | 3.6% | 1.0% | 11.0% | 9.5% | 9.6% | 3.7% |
| Debt to equity | 262.6% | 283.4% | 307.2% | 340.7% | 352.6% | 397.4% | 442.5% | 373.8% |
Financial health
- Short-term assets cover short-term liabilities The company doesn't report a short-term split. Not assessable.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $227m of cash against $4.9bn of debt.
- Debt below 40% of shareholders' equity Debt is 374% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 141% to 374% over five years.
- A year's operating cash flow covers at least 20% of debt $516m of operating cash flow against $4.9bn of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Moderate moat
How hard Hilton Grand Vacations's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 4 / 20
Net income has been a median 3.8% of total assets over 10 years.
- Durability 1 / 20
Net margin has been a median 7.6%; its worst year was -3.1%.
- Cash conversion 12 / 20
Free cash flow was positive in 9 of 10 years, at a median 5.9% of revenue.
- Discipline 20 / 20
The diluted share count fell 9.2% over five years; stock-based pay has been a median 1.1% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Viking Holdings Ltd statistics
- Marriott Vacations Worldwide Corp statistics
- Hyatt Hotels Corp statistics
- Travel & Leisure Co. statistics
- Trip.com Group Ltd statistics
Head to head: HGV vs VIKHGV vs VACH vs HGVHGV vs TNL
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies