Tempus AI, Inc. balance sheet
At the end of fiscal 2025, Tempus AI, Inc. had total assets of $2.27bn, total liabilities of $1.78bn and shareholders' equity of $491m. It held $605m in cash against $209m of debt: net cash of $396m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 303 | 166 | 341 | 605 | 590 |
| Receivables | — | 94 | 155 | 311 | 381 |
| Inventory | — | 29 | 38 | 52 | 54 |
| Total current assets | — | 350 | 668 | 1,167 | 1,137 |
| Goodwill | 53 | 73 | 73 | 470 | 488 |
| Total assets | — | 564 | 926 | 2,275 | 2,452 |
| Accounts payable | — | 54 | 54 | 82 | 71 |
| Deferred revenue (current) | — | 65 | 76 | 93 | 86 |
| Total current liabilities | — | 233 | 291 | 372 | 436 |
| Total debt | 0 | 193 | 168 | 209 | 176 |
| Total liabilities | — | 841 | 870 | 1,784 | 1,951 |
| Shareholders' equity | −1,129 | −1,382 | 56 | 491 | 500 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1,106 | — | — | — |
| Net debt (negative = net cash) | −303 | 27 | −173 | −396 | −415 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 155 | 263 | 266 | 284 | 311 | 309 | 361 | 381 |
| Inventory | 38 | 50 | 48 | 55 | 52 | 52 | 54 | 54 |
| Total current assets | 668 | 574 | 644 | 1,147 | 1,167 | 1,054 | 1,291 | 1,137 |
| Goodwill | 73 | 326 | 326 | 465 | 470 | 470 | 470 | 488 |
| Total assets | 926 | 1,543 | 1,625 | 2,281 | 2,275 | 2,135 | 2,366 | 2,452 |
| Accounts payable | 54 | 89 | 79 | 60 | 82 | 41 | 74 | 71 |
| Deferred revenue (current) | 76 | 73 | 100 | 85 | 93 | 73 | 87 | 86 |
| Total current liabilities | 291 | 336 | 418 | 350 | 372 | 318 | 391 | 436 |
| Total liabilities | 870 | 1,217 | 1,316 | 1,774 | 1,784 | 1,719 | 1,921 | 1,951 |
| Shareholders' equity | 56 | 326 | 310 | 508 | 491 | 416 | 445 | 500 |
Compare with peers
- Waystar Holding Corp. balance sheet
- Omnicell, Inc. balance sheet
- Teladoc Health, Inc. balance sheet
- Goodrx Holdings, Inc. balance sheet
- Veeva Systems Inc balance sheet
Head to head: TEM vs WAYOMCL vs TEMTDOC vs TEMTEM vs VEEV
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies