Waystar Holding Corp. balance sheet
At the end of fiscal 2025, Waystar Holding Corp. had total assets of $5.79bn, total liabilities of $1.91bn and shareholders' equity of $3.88bn. It held $61.4m in cash against $1.48bn of debt: net debt of $1.42bn.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 65 | 36 | 182 | 61 | 31 |
| Receivables | — | 126 | 145 | 177 | 187 |
| Total current assets | — | 222 | 371 | 308 | 515 |
| Goodwill | 3,010 | 3,030 | 3,020 | 4,017 | 4,015 |
| Total assets | — | 4,583 | 4,577 | 5,785 | 5,923 |
| Accounts payable | — | 45 | 47 | 51 | 68 |
| Deferred revenue (current) | — | 11 | 11 | 68 | 65 |
| Total current liabilities | — | 123 | 146 | 218 | 245 |
| Short-term debt | — | 18 | 12 | 14 | 14 |
| Long-term debt | — | 2,200 | 1,221 | 1,459 | 1,450 |
| Total debt | 0 | 2,249 | 1,244 | 1,481 | 1,471 |
| Total liabilities | — | 2,533 | 1,497 | 1,906 | 1,886 |
| Shareholders' equity | 2,106 | 2,050 | 3,080 | 3,879 | 4,037 |
| Net debt (negative = net cash) | −65 | 2,213 | 1,061 | 1,420 | 1,440 |
| Shares outstanding | — | 122m | 172m | 192m | 192m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 145 | 147 | 143 | 146 | 177 | 173 | 186 | 187 |
| Total current assets | 371 | 441 | 524 | 614 | 308 | 387 | 439 | 515 |
| Goodwill | 3,020 | 3,020 | 3,020 | 3,020 | 4,017 | 4,015 | 4,015 | 4,015 |
| Total assets | 4,577 | 4,619 | 4,678 | 4,746 | 5,785 | 5,839 | 5,869 | 5,923 |
| Accounts payable | 47 | 45 | 47 | 51 | 51 | 59 | 56 | 68 |
| Deferred revenue (current) | 11 | 11 | 10 | 9 | 68 | 65 | 61 | 65 |
| Total current liabilities | 146 | 141 | 153 | 158 | 218 | 220 | 238 | 245 |
| Short-term debt | 12 | 12 | 12 | 12 | 14 | 14 | 14 | 14 |
| Long-term debt | 1,221 | 1,218 | 1,216 | 1,214 | 1,459 | 1,456 | 1,453 | 1,450 |
| Total debt | 1,232 | 1,230 | 1,228 | 1,226 | 1,473 | 1,470 | 1,467 | 1,464 |
| Total liabilities | 1,497 | 1,493 | 1,505 | 1,524 | 1,906 | 1,902 | 1,883 | 1,886 |
| Shareholders' equity | 3,080 | 3,126 | 3,173 | 3,223 | 3,879 | 3,937 | 3,986 | 4,037 |
| Shares outstanding | 172m | 173m | 174m | 175m | 192m | 192m | 192m | 192m |
Compare with peers
- Omnicell, Inc. balance sheet
- Tempus AI, Inc. balance sheet
- Goodrx Holdings, Inc. balance sheet
- Doximity, Inc. balance sheet
- Teladoc Health, Inc. balance sheet
Head to head: OMCL vs WAYTEM vs WAYGDRX vs WAYTDOC vs WAY
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies