Telos Corp income statement
In fiscal 2025, Telos Corp reported revenue of $165m, up 52.2% on the year before, operating income of −$39.9m (a -24.2% margin) and net income of −$36.5m, or −$0.50 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 226 | 190 | 226 | 207 | 128 | 121 | 135 | 108 | 138 | 159 | 180 | 242 | 217 | 145 | 108 | 165 | 194 |
| Cost of revenue | 230 | 178 | 142 | 171 | 169 | 103 | 90 | 91 | 67 | 85 | 107 | 117 | 156 | 138 | 92 | 74 | 104 | 123 |
| Gross profit | 46 | 47 | 48 | 55 | 39 | 25 | 31 | 43 | 41 | 53 | 52 | 62 | 86 | 79 | 53 | 34 | 61 | 71 |
| Research and development | — | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 9 | 11 | 14 | 19 | 17 | 12 | 8 | 7 | 7 |
| Selling, general and administrative | 32 | 32 | 35 | 37 | 32 | 37 | 34 | 41 | 40 | 44 | 47 | 62 | 127 | 133 | 81 | 75 | 79 | 69 |
| Operating income | 14 | 15 | 13 | 18 | 6 | −12 | −4 | 2 | 0 | 9 | 5 | 0 | −41 | −54 | −40 | −56 | −40 | −19 |
| Interest expense | 7 | 6 | 6 | 7 | 5 | 5 | 6 | 5 | 7 | 7 | 7 | 7 | 1 | 1 | 1 | 1 | 1 | 0 |
| Income before tax | 7 | 9 | 7 | 17 | 1 | −17 | −9 | −3 | −6 | 2 | −2 | 7 | −43 | −53 | −34 | −52 | −37 | −16 |
| Income tax | 4 | 5 | 3 | 7 | 2 | −6 | 4 | 0 | −3 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | −1 | −1 |
| Net income | 1 | 3 | 1 | 7 | −3 | −12 | −16 | −7 | −6 | −2 | −6 | 2 | −43 | −53 | −34 | −53 | −37 | −16 |
| Diluted EPS | — | — | — | — | — | — | — | — | — | −$0.04 | −$0.17 | $0.04 | −$0.65 | −$0.79 | −$0.50 | −$0.73 | −$0.50 | −$0.21 |
| Diluted shares (average) | — | — | — | — | — | — | — | — | — | 37m | 38m | 43m | 66m | 68m | 69m | 72m | 73m | 75m |
| EBITDA | 15 | 17 | 15 | 22 | 10 | −7 | 1 | 5 | 2 | 12 | 10 | 6 | −36 | −48 | −31 | −44 | −28 | −6 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 26 | 31 | 36 | 51 | 47 | 48 | 48 |
| Cost of revenue | 21 | 16 | 18 | 24 | 31 | 30 | 30 | 31 |
| Gross profit | 3 | 11 | 12 | 12 | 21 | 16 | 17 | 17 |
| Research and development | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
| Selling, general and administrative | 23 | 19 | 20 | 20 | 21 | 18 | 15 | 15 |
| Operating income | −29 | −10 | −9 | −10 | −2 | −19 | 1 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −28 | −9 | −9 | −9 | −2 | −17 | 2 | 1 |
| Income tax | 0 | −0 | −0 | 0 | 0 | −1 | 0 | 0 |
| Net income | −28 | −9 | −9 | −10 | −2 | −16 | 2 | 1 |
| Diluted EPS | −$0.39 | −$0.13 | −$0.12 | −$0.13 | −$0.03 | −$0.22 | $0.03 | $0.01 |
| EBITDA | −26 | −7 | −7 | −7 | 1 | −15 | 5 | 4 |
Compare with peers
- TSS, Inc. income statement
- Clps Inc income statement
- Mastech Digital, Inc. income statement
- LZ Technology Holdings Ltd income statement
- Widepoint Corp income statement
Head to head: TLS vs TSSICLPS vs TLSMHH vs TLS
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies