Treace Medical Concepts, Inc. cash flow statement
In fiscal 2025, Treace Medical Concepts, Inc.'s operations generated −$16.0m of cash; it spent $13.5m on capital projects, leaving free cash flow of −$29.5m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | −4 | −17 | −31 | −35 | −37 | −16 | −15 |
| Depreciation and amortisation | 1 | 1 | 1 | 2 | 5 | 8 | 11 | 8 |
| Stock-based pay | 1 | 1 | 3 | 8 | 17 | 31 | 34 | 30 |
| Capital spending | 1 | 1 | 3 | 15 | 11 | 12 | 14 | 10 |
| Free cash flow | −9 | −6 | −20 | −45 | −46 | −49 | −29 | −25 |
| Free cash flow after stock pay | −10 | −6 | −23 | −54 | −63 | −79 | −63 | −55 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −12 | −4 | 4 | −3 | −9 | −8 | 7 | −5 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 3 | 3 | 1 | 2 |
| Stock-based pay | 8 | 9 | 9 | 10 | 8 | 8 | 8 | 6 |
| Capital spending | 3 | 3 | 4 | 5 | 3 | 2 | 3 | 2 |
| Free cash flow | −15 | −7 | 1 | −8 | −12 | −10 | 4 | −7 |
| Free cash flow after stock pay | −23 | −16 | −8 | −17 | −20 | −18 | −4 | −13 |
Compare with peers
- Si-bone, Inc. cash flow
- Lakeland Industries Inc cash flow
- Establishment Labs Holdings Inc. cash flow
- Cerus Corp cash flow
- Lemaitre Vascular Inc cash flow
Head to head: SIBN vs TMCILAKE vs TMCIESTA vs TMCI
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies