Treace Medical Concepts, Inc. balance sheet
At the end of fiscal 2025, Treace Medical Concepts, Inc. had total assets of $191m, total liabilities of $103m and shareholders' equity of $87.3m. It held $10.7m in cash against $60.0m of debt: net debt of $49.3m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12 | 18 | 106 | 19 | 13 | 11 | 11 | 13 |
| Receivables | — | 14 | 19 | 29 | 38 | 41 | 42 | 29 |
| Inventory | — | 8 | 11 | 19 | 29 | 39 | 36 | 40 |
| Total current assets | — | 41 | 138 | 133 | 198 | 161 | 132 | 120 |
| Goodwill | — | — | — | 0 | 13 | 13 | 13 | 13 |
| Total assets | — | 42 | 141 | 159 | 252 | 217 | 191 | 181 |
| Accounts payable | — | 2 | 4 | 9 | 12 | 11 | 7 | 16 |
| Total current liabilities | — | 12 | 18 | 30 | 45 | 35 | 31 | 41 |
| Short-term debt | — | 2 | — | — | — | 0 | 2 | 3 |
| Long-term debt | — | 29 | 29 | 53 | 53 | 53 | 56 | 56 |
| Total debt | 0 | 32 | 30 | 54 | 54 | 54 | 60 | 60 |
| Total liabilities | — | 41 | 48 | 98 | 114 | 104 | 103 | 113 |
| Shareholders' equity | 3 | 1 | 93 | 61 | 138 | 113 | 87 | 68 |
| Net debt (negative = net cash) | −12 | 14 | −76 | 35 | 41 | 43 | 49 | 47 |
| Shares outstanding | — | — | 54m | 56m | 62m | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 24 | 41 | 31 | 30 | 33 | 42 | 30 | 29 |
| Inventory | 44 | 39 | 38 | 42 | 41 | 36 | 36 | 40 |
| Total current assets | 158 | 161 | 149 | 148 | 138 | 132 | 123 | 120 |
| Goodwill | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total assets | 213 | 217 | 206 | 206 | 197 | 191 | 184 | 181 |
| Accounts payable | 19 | 11 | 13 | 20 | 16 | 7 | 14 | 16 |
| Total current liabilities | 38 | 35 | 33 | 42 | 41 | 31 | 34 | 41 |
| Short-term debt | — | 0 | 0 | 1 | 2 | 2 | 2 | 3 |
| Long-term debt | 53 | 53 | 53 | 53 | 54 | 56 | 56 | 56 |
| Total debt | 53 | 53 | 53 | 55 | 55 | 57 | 58 | 59 |
| Total liabilities | 108 | 104 | 101 | 109 | 107 | 103 | 107 | 113 |
| Shareholders' equity | 105 | 113 | 105 | 98 | 89 | 87 | 77 | 68 |
| Shares outstanding | 62m | — | — | — | — | — | — | — |
Compare with peers
- Si-bone, Inc. balance sheet
- Lakeland Industries Inc balance sheet
- Establishment Labs Holdings Inc. balance sheet
- Cerus Corp balance sheet
- Lemaitre Vascular Inc balance sheet
Head to head: SIBN vs TMCILAKE vs TMCIESTA vs TMCI
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies