Transmedics Group, Inc. cash flow statement
In fiscal 2025, Transmedics Group, Inc.'s operations generated $193m of cash; it spent $59.3m on capital projects, leaving free cash flow of $134m.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −26 | −32 | −30 | −29 | −46 | −13 | 49 | 193 | 146 |
| Depreciation and amortisation | 1 | 1 | 2 | 2 | 3 | 8 | 20 | 27 | 36 |
| Stock-based pay | 0 | 1 | 2 | 7 | 10 | 20 | 33 | 37 | 37 |
| Capital spending | 0 | 0 | 0 | 4 | 12 | 152 | 130 | 59 | 67 |
| Free cash flow | −26 | −32 | −31 | −32 | −58 | −165 | −81 | 134 | 79 |
| Free cash flow after stock pay | −27 | −33 | −33 | −39 | −68 | −185 | −114 | 97 | 42 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 7 | 20 | −3 | 92 | 70 | 35 | 25 | 17 |
| Depreciation and amortisation | 5 | 6 | 6 | 7 | 7 | 7 | 12 | 10 |
| Stock-based pay | 8 | 11 | 9 | 9 | 9 | 9 | 10 | 9 |
| Capital spending | 48 | 14 | 27 | 9 | 8 | 16 | 37 | 7 |
| Free cash flow | −41 | 6 | −30 | 83 | 62 | 19 | −12 | 10 |
| Free cash flow after stock pay | −49 | −5 | −39 | 73 | 53 | 10 | −22 | 2 |
Compare with peers
- Glaukos Corp cash flow
- Novocure Ltd cash flow
- Bioventus Inc. cash flow
- Atricure, Inc. cash flow
- Myriad Genetics Inc cash flow
Head to head: GKOS vs TMDXNVCR vs TMDXBVS vs TMDXATRC vs TMDX
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies