Novocure Ltd cash flow statement
In fiscal 2025, Novocure Ltd's operations generated −$49.0m of cash; it spent $26.6m on capital projects, leaving free cash flow of −$75.7m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −53 | −74 | −100 | −108 | −33 | −2 | 27 | 99 | 83 | 31 | −73 | −26 | −49 | −1 |
| Depreciation and amortisation | 1 | 2 | 3 | 6 | 8 | 9 | 8 | 9 | 10 | 11 | 11 | 11 | 15 | 17 |
| Stock-based pay | 5 | 5 | 12 | 22 | 27 | 40 | 52 | 76 | 95 | 107 | 116 | 160 | 105 | 117 |
| Capital spending | 2 | 1 | 5 | 6 | 7 | 7 | 10 | 15 | 24 | 21 | 27 | 43 | 27 | 24 |
| Free cash flow | −55 | −75 | −105 | −113 | −41 | −9 | 16 | 84 | 59 | 9 | −100 | −69 | −76 | −25 |
| Free cash flow after stock pay | −60 | −80 | −116 | −135 | −68 | −48 | −36 | 8 | −36 | −98 | −216 | −229 | −181 | −142 |
| Dividends paid | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 192 | 2 | 252 | 1 | 2 | 2 | 2 | 3 | 5 | 5 | 4 | 4 | 4 | 4 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −36 | −16 | 21 | −18 | −14 | 8 | 23 |
| Depreciation and amortisation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Stock-based pay | 63 | 30 | 26 | 29 | 20 | 63 | 17 | 17 |
| Capital spending | 9 | 11 | 5 | 6 | 5 | 5 | 7 | 7 |
| Free cash flow | −12 | −46 | −21 | 15 | −23 | −19 | 1 | 16 |
| Free cash flow after stock pay | −75 | −76 | −48 | −14 | −43 | −82 | −16 | −2 |
| Shares issued | 2 | 0 | 2 | 0 | 2 | 0 | 2 | 0 |
Compare with peers
- Glaukos Corp cash flow
- Transmedics Group, Inc. cash flow
- Myriad Genetics Inc cash flow
- Irhythm Holdings, Inc. cash flow
- Orthofix Medical Inc. cash flow
Head to head: GKOS vs NVCRNVCR vs TMDXMYGN vs NVCR
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies