Tandem Diabetes Care Inc cash flow statement
In fiscal 2025, Tandem Diabetes Care Inc's operations generated −$9.7m of cash; it spent $19.9m on capital projects, leaving free cash flow of −$29.7m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −33 | −48 | −61 | −59 | −61 | −66 | −8 | 42 | 25 | 111 | 50 | −32 | 24 | −10 | −6 |
| Depreciation and amortisation | 2 | 3 | 4 | 5 | 5 | 7 | 6 | 6 | 10 | 14 | 14 | 16 | 17 | 18 | 18 |
| Stock-based pay | 0 | 4 | 15 | 13 | 12 | 13 | 24 | 58 | 58 | 61 | 85 | 88 | 101 | 92 | 73 |
| Capital spending | 5 | 4 | 4 | 6 | 9 | 6 | 3 | 20 | 27 | 14 | 34 | 27 | 19 | 20 | 21 |
| Free cash flow | −38 | −52 | −66 | −65 | −70 | −72 | −11 | 22 | −3 | 97 | 16 | −59 | 5 | −30 | −27 |
| Free cash flow after stock pay | −38 | −56 | −81 | −78 | −82 | −84 | −35 | −36 | −61 | 36 | −69 | −147 | −96 | −122 | −99 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 30 | 0 | — |
| Shares issued | 0 | 3 | 4 | 3 | 2 | 1 | 2 | 24 | 67 | 51 | 17 | 4 | −7 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 27 | 11 | −18 | −9 | 8 | 10 | 11 | −35 |
| Depreciation and amortisation | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 |
| Stock-based pay | 26 | 28 | 25 | 26 | 21 | 20 | 16 | 16 |
| Capital spending | 5 | 3 | 3 | 6 | 4 | 7 | 6 | 4 |
| Free cash flow | 22 | 8 | −21 | −16 | 4 | 3 | 5 | −39 |
| Free cash flow after stock pay | −5 | −21 | −47 | −41 | −17 | −17 | −11 | −54 |
| Shares issued | −5 | 2 | — | — | — | — | — | — |
Compare with peers
- Inspire Medical Systems, Inc. cash flow
- Varex Imaging Corp cash flow
- Alphatec Holdings, Inc. cash flow
- Orthofix Medical Inc. cash flow
- Irhythm Holdings, Inc. cash flow
Head to head: INSP vs TNDMTNDM vs VREXATEC vs TNDM
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies