Trex Co Inc cash flow statement
In fiscal 2025, Trex Co Inc's operations generated $358m of cash; it spent $224m on capital projects, leaving free cash flow of $135m. It returned $54.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 35 | 19 | 34 | 60 | 45 | 59 | 63 | 85 | 102 | 138 | 156 | 187 | 258 | 216 | 389 | 144 | 358 | 358 |
| Depreciation and amortisation | 24 | 21 | 18 | 17 | 16 | 15 | 14 | 14 | 17 | 17 | 14 | 18 | 36 | 44 | 50 | 55 | 63 | 71 |
| Stock-based pay | 4 | 4 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 8 | 5 | 10 | 13 | 9 | 9 |
| Capital spending | 7 | 10 | 7 | 8 | 13 | 13 | 23 | 15 | 15 | 34 | 67 | 173 | 159 | 176 | 166 | 232 | 224 | 150 |
| Free cash flow | 28 | 9 | 26 | 53 | 32 | 46 | 39 | 71 | 87 | 104 | 89 | 14 | 99 | 40 | 223 | −88 | 135 | 208 |
| Free cash flow after stock pay | 25 | 5 | 23 | 49 | 28 | 41 | 34 | 66 | 82 | 98 | 82 | 7 | 90 | 35 | 213 | −101 | 125 | 199 |
| Share buybacks | 1 | 1 | 3 | 6 | 31 | 53 | 53 | 55 | 4 | 30 | 47 | 45 | 82 | 398 | 18 | 106 | 54 | 204 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 133 | −8 | −154 | 250 | 197 | 65 | −118 | 214 |
| Depreciation and amortisation | 14 | 13 | 14 | 16 | 16 | 17 | 18 | 19 |
| Stock-based pay | 3 | 3 | 2 | 3 | 1 | 3 | 3 | 3 |
| Capital spending | 78 | 81 | 79 | 47 | 54 | 43 | 23 | 30 |
| Free cash flow | 54 | −89 | −233 | 203 | 143 | 22 | −142 | 185 |
| Free cash flow after stock pay | 52 | −92 | −236 | 200 | 142 | 19 | −144 | 182 |
Compare with peers
- Hayward Holdings, Inc. cash flow
- CSW Industrials, Inc. cash flow
- Worthington Enterprises, Inc. cash flow
- Apogee Enterprises, Inc. cash flow
- Interface Inc cash flow
Head to head: HAYW vs TREXCSW vs TREXTREX vs WOR
More: Building Products stocks compared, Industrials sector, rankings of US companies