Trex Co Inc income statement
In fiscal 2025, Trex Co Inc reported revenue of $1.17bn, up 2.0% on the year before, operating income of $258m (a 22.0% margin) and net income of $190m, or $1.78 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 318 | 267 | 307 | 343 | 392 | 441 | 480 | 565 | 684 | 745 | 881 | 1,197 | 1,106 | 1,095 | 1,151 | 1,174 | 1,208 |
| Cost of revenue | 192 | 245 | 204 | 223 | 244 | 251 | 286 | 293 | 322 | 389 | 439 | 521 | 736 | 702 | 644 | 650 | 714 | 746 |
| Gross profit | 81 | 73 | 63 | 85 | 99 | 140 | 155 | 187 | 243 | 295 | 307 | 359 | 461 | 404 | 451 | 502 | 460 | 461 |
| Research and development | — | 2 | 3 | 3 | 3 | 2 | 2 | 4 | 4 | 5 | 3 | 3 | 6 | 1 | 3 | 4 | 4 | — |
| Selling, general and administrative | 65 | 68 | 61 | 72 | 74 | 72 | 77 | 83 | 101 | 118 | 118 | 126 | 140 | 142 | 176 | 180 | 202 | 213 |
| Operating income | −8 | 5 | 2 | 13 | 25 | 68 | 77 | 104 | 142 | 177 | 188 | 234 | 275 | 247 | 275 | 322 | 258 | 244 |
| Interest expense | 15 | 15 | 16 | 9 | 1 | 1 | 1 | 1 | 0 | — | — | — | — | — | — | — | — | — |
| Net interest income | — | — | — | — | — | — | — | −1 | −0 | 0 | 2 | 1 | 0 | 0 | −0 | 0 | 0 | — |
| Income before tax | −23 | −10 | −14 | 4 | 24 | 67 | 77 | 103 | 142 | 177 | 190 | 235 | 275 | 247 | 275 | 322 | 258 | 241 |
| Income tax | −6 | −0 | −3 | 1 | −11 | 25 | 29 | 35 | 47 | 42 | 45 | 59 | 67 | 62 | 70 | 83 | 68 | 64 |
| Net income | −17 | −10 | −12 | 3 | 35 | 42 | 48 | 68 | 95 | 135 | 145 | 176 | 209 | 185 | 204 | 238 | 190 | 177 |
| Diluted EPS | −$0.14 | −$0.08 | −$0.38 | $0.02 | $0.25 | $0.32 | $0.38 | $0.57 | $0.81 | $1.14 | $1.24 | $1.51 | $1.80 | $1.65 | $1.88 | $2.20 | $1.78 | $1.68 |
| Diluted shares (average) | 120m | 121m | 123m | 137m | 137m | 131m | 127m | 118m | 118m | 118m | 117m | 116m | 116m | 112m | 109m | 108m | 107m | 105m |
| EBITDA | 17 | 26 | 20 | 30 | 41 | 83 | 92 | 118 | 159 | 193 | 202 | 252 | 311 | 291 | 325 | 377 | 321 | 314 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 168 | 340 | 388 | 285 | 161 | 343 | 418 |
| Cost of revenue | 141 | 97 | 202 | 230 | 170 | 112 | 204 | 260 |
| Gross profit | 93 | 71 | 138 | 158 | 115 | 49 | 139 | 158 |
| Selling, general and administrative | 39 | 39 | 56 | 56 | 45 | 45 | 56 | 67 |
| Operating income | 54 | 32 | 82 | 102 | 70 | 4 | 84 | 86 |
| Net interest income | 0 | 0 | −0 | 0 | — | — | 0 | −2 |
| Income before tax | 54 | 32 | 82 | 102 | 70 | 4 | 84 | 84 |
| Income tax | 14 | 10 | 21 | 27 | 19 | 1 | 22 | 22 |
| Net income | 41 | 22 | 60 | 76 | 52 | 2 | 61 | 62 |
| Diluted EPS | $0.37 | $0.20 | $0.56 | $0.71 | $0.48 | $0.03 | $0.58 | $0.60 |
| EBITDA | 68 | 45 | 96 | 118 | 86 | 20 | 102 | 106 |
Compare with peers
- Hayward Holdings, Inc. income statement
- CSW Industrials, Inc. income statement
- Worthington Enterprises, Inc. income statement
- Apogee Enterprises, Inc. income statement
- Interface Inc income statement
Head to head: HAYW vs TREXCSW vs TREXTREX vs WOR
More: Building Products stocks compared, Industrials sector, rankings of US companies