Trupanion, Inc. cash flow statement
In fiscal 2025, Trupanion, Inc.'s operations generated $89.5m of cash; it spent $14.1m on capital projects, leaving free cash flow of $75.4m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2 | −1 | −11 | −10 | 5 | 10 | 13 | 16 | 22 | 7 | −8 | 19 | 48 | 89 | 94 |
| Depreciation and amortisation | 0 | 1 | 2 | 3 | 4 | 4 | 5 | 6 | 7 | 12 | 11 | 12 | 16 | 16 | 15 |
| Stock-based pay | 1 | 2 | 4 | 3 | 3 | 3 | 5 | 7 | 9 | 28 | 33 | 33 | 33 | 38 | 38 |
| Capital spending | 2 | 1 | 6 | 5 | 2 | 3 | 57 | 5 | 7 | 12 | 17 | 18 | 10 | 14 | 12 |
| Free cash flow | −4 | −2 | −16 | −15 | 3 | 7 | −44 | 11 | 14 | −5 | −25 | 0 | 39 | 75 | 82 |
| Free cash flow after stock pay | −5 | −4 | −21 | −18 | 0 | 3 | −49 | 4 | 5 | −33 | −58 | −33 | 5 | 37 | 44 |
| Share buybacks | — | — | — | — | — | — | — | — | — | 0 | 6 | 0 | 0 | — | — |
| Shares issued | — | — | — | — | — | 0 | 66 | 0 | 192 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 24 | 16 | 15 | 29 | 29 | 15 | 21 |
| Depreciation and amortisation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Stock-based pay | 8 | 8 | 10 | 9 | 9 | 10 | 9 | 10 |
| Capital spending | 2 | 2 | 2 | 3 | 5 | 4 | 1 | 2 |
| Free cash flow | 13 | 22 | 14 | 12 | 24 | 25 | 14 | 19 |
| Free cash flow after stock pay | 5 | 14 | 4 | 3 | 14 | 16 | 5 | 9 |
Compare with peers
- Root, Inc. cash flow
- United Fire Group Inc cash flow
- Universal Insurance Holdings, Inc. cash flow
- Skyward Specialty Insurance Group, Inc. cash flow
- Safety Insurance Group Inc cash flow
Head to head: ROOT vs TRUPTRUP vs UFCSTRUP vs UVESAFT vs TRUP
More: Property & Casualty Insurance stocks compared, Financials sector, rankings of US companies