Trupanion, Inc. balance sheet
At the end of fiscal 2025, Trupanion, Inc. had total assets of $915m, total liabilities of $531m and shareholders' equity of $384m. It held $138m in cash against $112m of debt: net cash of $26.2m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 15 | 53 | 18 | 24 | 26 | 27 | 29 | 140 | 87 | 66 | 148 | 160 | 138 | 149 |
| Receivables | — | 8 | 8 | 8 | 10 | 20 | 32 | 54 | 99 | 165 | 232 | 268 | 274 | 302 | 302 |
| Total current assets | — | 40 | 85 | 54 | 65 | 87 | 118 | 159 | 337 | 391 | 469 | 562 | 597 | 691 | 719 |
| Goodwill | — | — | — | — | — | — | — | 0 | 33 | 33 | 42 | 44 | 37 | 39 | 39 |
| Total assets | — | 52 | 98 | 71 | 82 | 106 | 208 | 257 | 498 | 563 | 672 | 783 | 807 | 915 | 931 |
| Accounts payable | — | 1 | 2 | 1 | 2 | 3 | 3 | 4 | 6 | 9 | 9 | 11 | 12 | 16 | 12 |
| Deferred revenue (current) | — | 8 | 9 | 11 | 13 | 23 | 33 | 53 | 93 | 147 | 203 | 235 | 252 | 271 | 287 |
| Total current liabilities | — | 26 | 23 | 24 | 30 | 46 | 63 | 92 | 150 | 224 | 290 | 344 | 350 | 410 | 405 |
| Short-term debt | — | 1 | 0 | — | — | — | — | — | — | 0 | 1 | 1 | 1 | 10 | 10 |
| Long-term debt | — | 25 | 15 | 0 | 5 | 9 | 13 | 26 | 0 | 0 | 68 | 128 | 128 | 102 | 97 |
| Total debt | 0 | 26 | 30 | 0 | 10 | 9 | 13 | 26 | 0 | 0 | 69 | 129 | 129 | 112 | 107 |
| Total liabilities | — | 53 | 39 | 26 | 38 | 57 | 78 | 120 | 158 | 230 | 366 | 479 | 484 | 531 | 521 |
| Shareholders' equity | −27 | −33 | 59 | 45 | 45 | 48 | 129 | 137 | 340 | 332 | 305 | 304 | 323 | 384 | 410 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 32 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −4 | 11 | −23 | −18 | −14 | −16 | −14 | −3 | −140 | −87 | 4 | −19 | −31 | −26 | −42 |
| Shares outstanding | — | — | — | 28m | 29m | 30m | 34m | 35m | 39m | 40m | 41m | 42m | 42m | 43m | 44m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 290 | 274 | 290 | 293 | 303 | 302 | 305 | 302 |
| Total current assets | 600 | 597 | 628 | 629 | 668 | 691 | 705 | 719 |
| Goodwill | 45 | 37 | 38 | 41 | 40 | 39 | 39 | 39 |
| Total assets | 816 | 807 | 837 | 848 | 880 | 915 | 922 | 931 |
| Accounts payable | 10 | 12 | 10 | 9 | 13 | 16 | 13 | 12 |
| Deferred revenue (current) | 260 | 252 | 267 | 272 | 280 | 271 | 287 | 287 |
| Total current liabilities | 362 | 350 | 369 | 372 | 391 | 410 | 408 | 405 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 10 | 10 | 10 |
| Long-term debt | 128 | 128 | 128 | 113 | 114 | 102 | 99 | 97 |
| Total debt | 129 | 129 | 129 | 114 | 115 | 112 | 109 | 107 |
| Total liabilities | 496 | 484 | 503 | 492 | 512 | 531 | 527 | 521 |
| Shareholders' equity | 320 | 323 | 334 | 355 | 369 | 384 | 395 | 410 |
| Shares outstanding | 42m | 42m | 43m | 43m | 43m | 43m | 44m | 44m |
Compare with peers
- Root, Inc. balance sheet
- United Fire Group Inc balance sheet
- Universal Insurance Holdings, Inc. balance sheet
- Skyward Specialty Insurance Group, Inc. balance sheet
- Safety Insurance Group Inc balance sheet
Head to head: ROOT vs TRUPTRUP vs UFCSTRUP vs UVESAFT vs TRUP
More: Property & Casualty Insurance stocks compared, Financials sector, rankings of US companies