Trade Desk, Inc. cash flow statement
In fiscal 2025, Trade Desk, Inc.'s operations generated $993m of cash; it spent $197m on capital projects, leaving free cash flow of $796m. It returned $1.38bn through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 75 | 31 | 87 | 60 | 405 | 379 | 549 | 598 | 739 | 993 | 1,082 |
| Depreciation and amortisation | 4 | 7 | 12 | 22 | 29 | 42 | 54 | 80 | 87 | 116 | 127 |
| Stock-based pay | 5 | 21 | 42 | 81 | 112 | 337 | 499 | 492 | 495 | 491 | 452 |
| Capital spending | 7 | 10 | 20 | 36 | 74 | 55 | 84 | 47 | 98 | 197 | 219 |
| Free cash flow | 68 | 21 | 67 | 25 | 331 | 324 | 465 | 552 | 641 | 796 | 863 |
| Free cash flow after stock pay | 63 | −0 | 25 | −56 | 219 | −14 | −34 | 60 | 147 | 305 | 411 |
| Share buybacks | 54 | — | — | — | — | 0 | 0 | 647 | 235 | 1,380 | 975 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 273 | 199 | 291 | 165 | 225 | 312 | 392 | 154 |
| Depreciation and amortisation | 21 | 24 | 24 | 27 | 33 | 32 | 31 | 30 |
| Stock-based pay | 129 | 129 | 128 | 129 | 121 | 112 | 109 | 110 |
| Capital spending | 49 | 20 | 59 | 45 | 66 | 26 | 113 | 13 |
| Free cash flow | 225 | 179 | 232 | 120 | 158 | 285 | 279 | 140 |
| Free cash flow after stock pay | 96 | 50 | 104 | −9 | 37 | 173 | 170 | 31 |
Compare with peers
- PTC Inc. cash flow
- Nice Ltd. cash flow
- Sabre Corp cash flow
- Mongodb, Inc. cash flow
- Docusign, Inc. cash flow
Head to head: PTC vs TTDNICE vs TTDSABR vs TTDDOCU vs TTD
More: Application Software stocks compared, Technology sector, rankings of US companies