Therapeuticsmd, Inc. balance sheet
At the end of fiscal 2025, Therapeuticsmd, Inc. had total assets of $37.7m, total liabilities of $10.8m and shareholders' equity of $26.9m. It held $7.5m in cash against $0 of debt: net cash of $7.5m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | — | — | — | — | 132 | 127 | 162 | 161 | 80 | 65 | 49 | 4 | 5 | 7 | 9 |
| Receivables | 0 | 1 | 2 | 2 | 3 | 5 | 4 | 11 | 24 | 32 | 36 | — | — | — | — | — |
| Inventory | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 12 | 8 | 8 | — | — | — | — | — |
| Total current assets | 1 | 5 | 59 | 56 | 71 | 139 | 140 | 187 | 208 | 128 | 119 | 55 | 12 | 12 | 14 | 16 |
| Total assets | 1 | 6 | 62 | 59 | 74 | 142 | 143 | 212 | 266 | 182 | 169 | 90 | 43 | 39 | 38 | 38 |
| Accounts payable | 0 | 2 | 2 | 6 | 3 | 7 | 4 | 23 | 19 | 21 | 3 | 2 | 0 | 0 | 0 | 0 |
| Total current liabilities | 3 | 4 | 7 | 11 | 11 | 15 | 13 | 41 | 53 | 59 | 253 | 47 | 7 | 5 | 5 | 5 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 188 | — | — | — | — | — |
| Long-term debt | — | 4 | — | — | — | — | — | 73 | 195 | 238 | 0 | — | — | — | — | — |
| Total debt | 0 | 4 | — | 0 | 0 | 0 | 0 | 73 | 195 | 238 | 188 | — | 0 | 0 | 0 | 0 |
| Total liabilities | 3 | 7 | 7 | 11 | 11 | — | 13 | 114 | 257 | 306 | 263 | 55 | 14 | 11 | 11 | 10 |
| Shareholders' equity | −2 | −1 | 55 | 48 | 63 | 127 | 130 | 98 | 9 | −124 | −94 | 35 | 29 | 27 | 27 | 27 |
| Net debt (negative = net cash) | −0 | — | — | — | — | −132 | −127 | −88 | 34 | 157 | 123 | −49 | −4 | −5 | −7 | −9 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 9m | 9m | 12m | 12m | 12m | 12m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | — | 12 | 13 | 13 | 15 | 14 | 15 | 16 |
| Total assets | — | 39 | 38 | 39 | 39 | 38 | 38 | 38 |
| Accounts payable | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | — | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total liabilities | — | 11 | 11 | 11 | 11 | 11 | 11 | 10 |
| Shareholders' equity | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Shares outstanding | — | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Compare with peers
- Eyepoint, Inc. balance sheet
- China Pharma Holdings, Inc. balance sheet
- Nutriband Inc. balance sheet
- Lipocine Inc. balance sheet
- China SXT Pharmaceuticals, Inc. balance sheet
Head to head: EYPT vs TXMDCPHI vs TXMDNTRB vs TXMD
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies