Therapeuticsmd, Inc. cash flow statement
In fiscal 2025, Therapeuticsmd, Inc.'s operations generated $2.5m of cash; it spent $0 on capital projects, leaving free cash flow of $2.5m.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | −13 | −21 | −46 | −79 | −69 | −76 | −107 | −166 | −159 | −143 | 9 | −23 | 1 | 2 | 3 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 1 | 1 | 1 | 0 | 0 |
| Stock-based pay | 0 | 2 | 4 | 5 | 7 | 17 | 7 | 9 | 11 | 11 | 18 | 12 | 1 | 0 | 0 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −5 | −13 | −21 | −46 | −79 | −70 | −76 | −107 | −168 | −160 | −143 | 9 | −23 | 1 | 2 | 3 |
| Free cash flow after stock pay | −5 | −15 | −25 | −51 | −86 | −87 | −83 | −116 | −179 | −170 | −161 | −2 | −24 | 1 | 2 | 3 |
| Shares issued | 1 | 8 | 79 | 43 | 91 | 135 | 69 | 90 | 77 | 32 | 184 | 2 | 3 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −71 | 17 | 699 | 381 | 999 | 375 | 944 | 779 |
| Depreciation and amortisation | 96 | 100 | 95 | 96 | 96 | 97 | 94 | 95 |
| Stock-based pay | 33 | 24 | 23 | 1 | 0 | 51 | 2 | 4 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −71 | 17 | 699 | 381 | 999 | 375 | 944 | 779 |
| Free cash flow after stock pay | −104 | −7 | 676 | 380 | 999 | 324 | 942 | 775 |
Compare with peers
- Eyepoint, Inc. cash flow
- China Pharma Holdings, Inc. cash flow
- Nutriband Inc. cash flow
- Lipocine Inc. cash flow
- China SXT Pharmaceuticals, Inc. cash flow
Head to head: EYPT vs TXMDCPHI vs TXMDNTRB vs TXMD
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies