Texas Instruments cash flow statement
In fiscal 2025, Texas Instruments's operations generated $7.15bn of cash; it spent $4.55bn on capital projects, leaving free cash flow of $2.60bn. It returned $5.00bn in dividends and $1.48bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,643 | 3,820 | 3,256 | 3,414 | 3,384 | 4,054 | 4,397 | 4,614 | 5,363 | 7,189 | 6,649 | 6,139 | 8,756 | 8,720 | 6,420 | 6,318 | 7,153 | 9,896 |
| Depreciation and amortisation | 877 | 865 | 904 | 957 | 879 | 850 | 766 | 605 | 539 | 590 | 708 | 733 | 755 | 925 | 1,175 | 1,508 | 1,918 | 2,180 |
| Stock-based pay | 186 | 190 | 269 | 263 | 287 | 277 | 286 | 252 | 242 | 232 | 217 | 224 | 230 | 289 | 362 | 387 | 419 | 412 |
| Capital spending | 753 | 1,199 | 816 | 495 | 412 | 385 | 551 | 531 | 695 | 1,131 | 847 | 649 | 2,462 | 2,797 | 5,071 | 4,820 | 4,550 | 2,578 |
| Free cash flow | 1,890 | 2,621 | 2,440 | 2,919 | 2,972 | 3,669 | 3,846 | 4,083 | 4,668 | 6,058 | 5,802 | 5,490 | 6,294 | 5,923 | 1,349 | 1,498 | 2,603 | 7,318 |
| Free cash flow after stock pay | 1,704 | 2,431 | 2,171 | 2,656 | 2,685 | 3,392 | 3,560 | 3,831 | 4,426 | 5,826 | 5,585 | 5,266 | 6,064 | 5,634 | 987 | 1,111 | 2,184 | 6,906 |
| Dividends paid | 567 | 592 | 644 | 819 | 1,175 | 1,323 | 1,444 | 1,646 | 2,104 | 2,555 | 3,008 | 3,426 | 3,886 | 4,297 | 4,557 | 4,795 | 4,999 | 5,174 |
| Share buybacks | 954 | 2,454 | 1,973 | 1,800 | 2,868 | 2,831 | 2,741 | 2,132 | 2,556 | 5,100 | 2,960 | 2,553 | 527 | 3,615 | 293 | 929 | 1,477 | 636 |
| Shares issued | 109 | 407 | 690 | 523 | 1,314 | 554 | 396 | 472 | 483 | 373 | 539 | 470 | 377 | 241 | 263 | 517 | 400 | 812 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,998 | 849 | 1,860 | 2,190 | 2,254 | 1,520 | 2,703 | 3,419 |
| Depreciation and amortisation | 416 | 424 | 460 | 497 | 537 | 541 | 547 | 555 |
| Stock-based pay | 78 | 116 | 129 | 93 | 81 | 109 | 127 | 95 |
| Capital spending | 1,192 | 1,123 | 1,305 | 1,197 | 925 | 676 | 514 | 463 |
| Free cash flow | 806 | −274 | 555 | 993 | 1,329 | 844 | 2,189 | 2,956 |
| Free cash flow after stock pay | 728 | −390 | 426 | 900 | 1,248 | 735 | 2,062 | 2,861 |
| Shares issued | 87 | 118 | 115 | 125 | 42 | 309 | 445 | 16 |
Compare with peers
- ASE Technology Holding Co., Ltd. cash flow
- Analog Devices cash flow
- NXP Semiconductors cash flow
- Stmicroelectronics N.V. cash flow
- Advanced Micro Devices cash flow
Head to head: ASX vs TXNADI vs TXNNXPI vs TXNAMD vs TXN
More: Semiconductors stocks compared, Technology sector, rankings of US companies