Texas Roadhouse, Inc. balance sheet
At the end of fiscal 2025, Texas Roadhouse, Inc. had total assets of $3.55bn, total liabilities of $2.07bn and shareholders' equity of $1.46bn. It held $135m in cash against $0 of debt: net cash of $135m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 51 | 79 | 79 | 82 | 95 | 86 | 59 | 113 | 151 | 210 | 108 | 363 | 336 | 174 | 104 | 245 | 135 | 202 |
| Receivables | — | 13 | 11 | 16 | 25 | 34 | 45 | 56 | 76 | 92 | 99 | 98 | 161 | 150 | 175 | 193 | 215 | 74 |
| Inventory | — | 9 | 11 | 11 | 12 | 14 | 16 | 16 | 16 | 19 | 20 | 22 | 32 | 38 | 38 | 41 | 46 | 50 |
| Total current assets | — | 114 | 112 | 122 | 146 | 148 | 134 | 200 | 257 | 345 | 248 | 511 | 564 | 397 | 356 | 517 | 451 | 362 |
| Goodwill | 113 | 112 | 111 | 113 | 117 | 117 | 117 | 117 | 121 | 123 | 125 | 127 | 127 | 149 | 170 | 170 | 242 | 275 |
| Total assets | — | 703 | 741 | 791 | 878 | 943 | 1,033 | 1,180 | 1,331 | 1,469 | 1,984 | 2,325 | 2,512 | 2,526 | 2,793 | 3,191 | 3,549 | 3,672 |
| Accounts payable | — | 27 | 33 | 32 | 38 | 44 | 51 | 51 | 58 | 62 | 62 | 67 | 95 | 106 | 132 | 145 | 163 | 179 |
| Deferred revenue (current) | — | 39 | 44 | 53 | 63 | 79 | 101 | 130 | 157 | 192 | 209 | 233 | 301 | 335 | 374 | 401 | 449 | 306 |
| Total current liabilities | — | 112 | 136 | 159 | 176 | 216 | 257 | 280 | 330 | 385 | 417 | 506 | 602 | 652 | 745 | 828 | 909 | 791 |
| Short-term debt | — | — | — | — | 0 | 0 | 0 | — | — | — | — | 50 | — | — | — | — | — | — |
| Long-term debt | — | 52 | 62 | 51 | 51 | 51 | 26 | 52 | 52 | 2 | — | 190 | 100 | 50 | 0 | — | 0 | 50 |
| Total debt | 0 | 52 | 62 | 52 | 51 | 51 | 26 | 53 | 52 | 2 | — | 240 | 100 | 50 | 0 | 0 | 0 | 50 |
| Total liabilities | — | 203 | 245 | 261 | 284 | 328 | 356 | 422 | 479 | 509 | 1,052 | 1,382 | 1,438 | 1,498 | 1,636 | 1,817 | 2,068 | 2,092 |
| Shareholders' equity | 423 | 497 | 492 | 525 | 588 | 608 | 670 | 750 | 839 | 946 | 916 | 928 | 1,058 | 1,013 | 1,142 | 1,358 | 1,461 | 1,559 |
| Net debt (negative = net cash) | −51 | −27 | −17 | −30 | −44 | −35 | −34 | −60 | −99 | −208 | −108 | −123 | −236 | −124 | −104 | −245 | −135 | −152 |
| Shares outstanding | — | 72m | 69m | 69m | 70m | 70m | 70m | 71m | 71m | 72m | 69m | 70m | 69m | 67m | 67m | 67m | 66m | 66m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 52 | 193 | 51 | 65 | 61 | 215 | 54 | 74 |
| Inventory | 40 | 41 | 44 | 46 | 45 | 46 | 46 | 50 |
| Total current assets | 307 | 517 | 353 | 324 | 249 | 451 | 362 | 362 |
| Goodwill | 170 | 170 | 219 | 230 | 230 | 242 | 275 | 275 |
| Total assets | 2,914 | 3,191 | 3,191 | 3,255 | 3,267 | 3,549 | 3,575 | 3,672 |
| Accounts payable | 131 | 145 | 156 | 147 | 141 | 163 | 170 | 179 |
| Deferred revenue (current) | 227 | 401 | 296 | 277 | 249 | 449 | 330 | 306 |
| Total current liabilities | 628 | 828 | 752 | 714 | 689 | 909 | 789 | 791 |
| Long-term debt | — | — | — | — | — | 0 | 50 | 50 |
| Total debt | — | — | — | — | — | 0 | 50 | 50 |
| Total liabilities | 1,591 | 1,817 | 1,796 | 1,789 | 1,791 | 2,068 | 2,036 | 2,092 |
| Shareholders' equity | 1,308 | 1,358 | 1,380 | 1,451 | 1,460 | 1,461 | 1,517 | 1,559 |
| Shares outstanding | 67m | 67m | 66m | 66m | 66m | 66m | 66m | 66m |
Compare with peers
- Brinker International, Inc balance sheet
- Domino's balance sheet
- Arcos Dorados Holdings Inc. balance sheet
- Yum! Brands balance sheet
- Cheesecake Factory Inc balance sheet
Head to head: EAT vs TXRHDPZ vs TXRHARCO vs TXRHTXRH vs YUM
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies