Texas Roadhouse, Inc. cash flow statement
In fiscal 2025, Texas Roadhouse, Inc.'s operations generated $730m of cash; it spent $388m on capital projects, leaving free cash flow of $342m. It returned $180m in dividends and $150m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 115 | 120 | 136 | 148 | 174 | 192 | 228 | 257 | 286 | 353 | 374 | 230 | 469 | 512 | 565 | 754 | 730 | 803 |
| Depreciation and amortisation | 42 | 41 | 43 | 47 | 52 | 59 | 70 | 83 | 93 | 101 | 116 | 118 | 127 | 137 | 153 | 178 | 207 | 222 |
| Stock-based pay | 7 | 8 | 11 | 13 | 15 | 15 | 23 | 26 | 27 | 34 | 36 | 29 | 38 | 37 | 34 | 47 | 48 | 51 |
| Capital spending | 46 | 45 | 80 | 87 | 111 | 125 | 173 | 165 | 162 | 156 | 214 | 154 | 201 | 246 | 347 | 354 | 388 | 397 |
| Free cash flow | 70 | 75 | 57 | 61 | 62 | 66 | 54 | 92 | 125 | 197 | 160 | 76 | 268 | 266 | 218 | 399 | 342 | 406 |
| Free cash flow after stock pay | 62 | 67 | 46 | 48 | 48 | 51 | 32 | 66 | 98 | 163 | 124 | 47 | 230 | 229 | 184 | 352 | 294 | 355 |
| Dividends paid | — | — | 17 | 24 | 47 | 31 | 46 | 52 | 58 | 69 | 102 | 25 | 84 | 124 | 147 | 163 | 180 | 189 |
| Share buybacks | — | — | 59 | 29 | 13 | 43 | 11 | 4 | — | — | 140 | 13 | 52 | 213 | 50 | 80 | 150 | 162 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 139 | 238 | 238 | 128 | 144 | 220 | 259 | 180 |
| Depreciation and amortisation | 45 | 49 | 49 | 51 | 53 | 54 | 57 | 58 |
| Stock-based pay | 15 | 14 | 13 | 11 | 13 | 12 | 13 | 13 |
| Capital spending | 91 | 108 | 77 | 93 | 129 | 89 | 80 | 99 |
| Free cash flow | 48 | 130 | 160 | 36 | 15 | 131 | 179 | 81 |
| Free cash flow after stock pay | 33 | 116 | 148 | 25 | 2 | 119 | 165 | 68 |
Compare with peers
- Brinker International, Inc cash flow
- Domino's cash flow
- Arcos Dorados Holdings Inc. cash flow
- Yum! Brands cash flow
- Cheesecake Factory Inc cash flow
Head to head: EAT vs TXRHDPZ vs TXRHARCO vs TXRHTXRH vs YUM
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies