Unity Software Inc. cash flow statement
In fiscal 2025, Unity Software Inc.'s operations generated $423m of cash; it spent $19.0m on capital projects, leaving free cash flow of $404m.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −81 | −68 | 20 | −111 | −59 | 235 | 316 | 423 | 554 |
| Depreciation and amortisation | 21 | 31 | 43 | 65 | 212 | 564 | 409 | 461 | 481 |
| Stock-based pay | 21 | 31 | 135 | 347 | 550 | 649 | 596 | 385 | 342 |
| Capital spending | 38 | 27 | 40 | 42 | 57 | 56 | 30 | 19 | 15 |
| Free cash flow | −119 | −95 | −20 | −153 | −117 | 179 | 286 | 404 | 538 |
| Free cash flow after stock pay | −140 | −126 | −155 | −501 | −667 | −470 | −310 | 19 | 196 |
| Share buybacks | 0 | 286 | 0 | 0 | 1,500 | 250 | 0 | 0 | — |
| Shares issued | 0 | 460 | 100 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 122 | 112 | 13 | 133 | 155 | 121 | 71 | 206 |
| Depreciation and amortisation | 103 | 103 | 96 | 97 | 136 | 132 | 127 | 85 |
| Stock-based pay | 105 | 110 | 99 | 102 | 92 | 93 | 77 | 80 |
| Capital spending | 7 | 6 | 6 | 6 | 4 | 3 | 5 | 4 |
| Free cash flow | 115 | 106 | 7 | 127 | 151 | 119 | 66 | 202 |
| Free cash flow after stock pay | 11 | −5 | −91 | 25 | 59 | 26 | −11 | 122 |
Compare with peers
More: Application Software stocks compared, Technology sector, rankings of US companies