Universal Electronics Inc cash flow statement
In fiscal 2025, Universal Electronics Inc's operations generated $23.6m of cash; it spent $3.9m on capital projects, leaving free cash flow of $19.8m. It returned $3.1m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 24 | 38 | 15 | 44 | 31 | 63 | 26 | 50 | 9 | 13 | 85 | 73 | 40 | 11 | 25 | 15 | 24 | 11 |
| Depreciation and amortisation | 7 | 8 | 17 | 18 | 18 | 18 | 20 | 27 | 31 | 34 | 32 | 30 | 27 | 24 | 23 | 18 | 14 | 10 |
| Stock-based pay | 4 | 5 | 5 | 5 | 5 | 6 | 8 | 10 | 12 | 9 | 9 | 9 | 10 | 10 | 9 | 7 | 5 | 3 |
| Capital spending | 6 | 8 | 14 | 10 | 10 | 17 | 33 | 41 | 40 | 20 | 21 | 17 | 13 | 14 | 8 | 5 | 4 | 3 |
| Free cash flow | 18 | 30 | 1 | 33 | 20 | 47 | −7 | 9 | −31 | −7 | 64 | 57 | 28 | −3 | 17 | 10 | 20 | 8 |
| Free cash flow after stock pay | 14 | 25 | −3 | 29 | 15 | 40 | −15 | −1 | −43 | −16 | 55 | 47 | 18 | −13 | 8 | 4 | 15 | 5 |
| Share buybacks | 8 | 10 | 10 | 3 | 4 | 16 | 89 | 13 | 39 | 14 | 2 | 18 | 60 | 13 | 2 | 2 | 3 | 2 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 6 | 6 | 9 | 9 | 10 | −4 | −1 | 6 |
| Depreciation and amortisation | 3 | 5 | 4 | 2 | 2 | 3 | 3 | 2 |
| Stock-based pay | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Capital spending | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Free cash flow | 5 | 5 | 8 | 8 | 9 | −5 | −2 | 5 |
| Free cash flow after stock pay | 3 | 4 | 6 | 6 | 8 | −6 | −2 | 5 |
Compare with peers
- Zepp Health Corp cash flow
- Gopro, Inc. cash flow
- Ispire Technology Inc. cash flow
- Sonos Inc cash flow
- Utime Ltd cash flow
Head to head: UEIC vs ZEPPGPRO vs UEICISPR vs UEICSONO vs UEIC
More: Consumer Electronics stocks compared, Consumer Discretionary sector, rankings of US companies