Sonos Inc cash flow statement
In fiscal 2025, Sonos Inc's operations generated $137m of cash; it spent $28.7m on capital projects, leaving free cash flow of $108m. It returned $81.0m through buybacks.
Cash flow statement
| Fiscal year | 2015Oct 2015 | 2016Oct 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | 43 | 64 | 31 | 121 | 162 | 253 | −28 | 100 | 190 | 137 | 147 |
| Depreciation and amortisation | — | 34 | 35 | 39 | 36 | 36 | 34 | 39 | 49 | 52 | 62 | 51 |
| Stock-based pay | — | 26 | 37 | 39 | 47 | 58 | 62 | 76 | 77 | 84 | 82 | 63 |
| Capital spending | — | 53 | 34 | 36 | 23 | 33 | 46 | 46 | 50 | 55 | 29 | 22 |
| Free cash flow | — | −9 | 30 | −5 | 97 | 129 | 208 | −74 | 50 | 135 | 108 | 125 |
| Free cash flow after stock pay | — | −35 | −6 | −44 | 51 | 71 | 146 | −150 | −27 | 50 | 27 | 62 |
| Share buybacks | — | 0 | 10 | 1 | 2 | 50 | 50 | 150 | 100 | 129 | 81 | 116 |
| Shares issued | — | 0 | 10 | 0 | 0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −38 | 156 | −60 | 37 | 3 | 163 | −65 | 46 |
| Depreciation and amortisation | 17 | 18 | 15 | 16 | 14 | 14 | 12 | 11 |
| Stock-based pay | 19 | 25 | 23 | 21 | 17 | 15 | 15 | 17 |
| Capital spending | 16 | 13 | 6 | 5 | 5 | 6 | 5 | 6 |
| Free cash flow | −54 | 143 | −65 | 33 | −2 | 157 | −70 | 40 |
| Free cash flow after stock pay | −73 | 118 | −88 | 12 | −19 | 142 | −85 | 24 |
Compare with peers
- Gopro, Inc. cash flow
- Universal Electronics Inc cash flow
- Garmin cash flow
- Zepp Health Corp cash flow
- Ispire Technology Inc. cash flow
Head to head: GPRO vs SONOSONO vs UEICGRMN vs SONO
More: Consumer Electronics stocks compared, Consumer Discretionary sector, rankings of US companies