Unitil Corp balance sheet
At the end of fiscal 2025, Unitil Corp had total assets of $2.13bn and shareholders' equity of $610m. It held $15.6m in cash against $926m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 9 | 8 | 10 | 9 | 8 | 9 | 6 | 9 | 8 | 5 | 6 | 7 | 9 | 7 | 6 | 16 | 13 |
| Receivables | 34 | 37 | 44 | 48 | 52 | 61 | 50 | 53 | 67 | 67 | 55 | 62 | 67 | 74 | 75 | 75 | 99 | 71 |
| Total current assets | 107 | 117 | 129 | 140 | 140 | 145 | 121 | 132 | 151 | 152 | 131 | 139 | 160 | 195 | 177 | 189 | 240 | 199 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 4 | 7 |
| Total assets | 725 | 800 | 856 | 892 | 921 | 997 | 1,039 | 1,128 | 1,242 | 1,298 | 1,371 | 1,478 | 1,540 | 1,590 | 1,670 | 1,795 | 2,134 | 2,276 |
| Accounts payable | 25 | 27 | 26 | 33 | 38 | 44 | 33 | 32 | 42 | 43 | 38 | 33 | 52 | 69 | 48 | 50 | 63 | 47 |
| Total current liabilities | 130 | 127 | 167 | 131 | 145 | 129 | 144 | 177 | 151 | 193 | 160 | 136 | 174 | 260 | 277 | 229 | 426 | 395 |
| Short-term debt | 0 | 1 | 1 | 1 | 3 | 4 | 17 | 17 | 30 | 18 | 20 | 9 | 8 | 7 | 5 | 5 | 38 | 9 |
| Long-term debt | 249 | 288 | 288 | 287 | 285 | 329 | 306 | 317 | 376 | 387 | 438 | 523 | 498 | 489 | 509 | 638 | 633 | 736 |
| Total debt | 314 | 289 | 376 | 337 | 348 | 362 | 365 | 416 | 444 | 489 | 516 | 586 | 570 | 612 | 676 | 749 | 926 | 989 |
| Shareholders' equity | 193 | 189 | 192 | 260 | 265 | 273 | 283 | 293 | 337 | 351 | 377 | 389 | 449 | 468 | 489 | 513 | 610 | 641 |
| Shares outstanding | — | — | 11m | 14m | 14m | 14m | 14m | 14m | 15m | 15m | 15m | 15m | 16m | 16m | 16m | 16m | 18m | 18m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 75 | 96 | 66 | 64 | 99 | 107 | 75 | 71 |
| Total current assets | 189 | 196 | 170 | 184 | 240 | 237 | 199 | 199 |
| Goodwill | 0 | 0 | 2 | 2 | 4 | 4 | 7 | 7 |
| Total assets | 1,795 | 1,891 | 1,893 | 1,945 | 2,134 | 2,156 | 2,221 | 2,276 |
| Accounts payable | 50 | 43 | 41 | 43 | 63 | 47 | 44 | 47 |
| Total current liabilities | 229 | 295 | 294 | 275 | 426 | 416 | 405 | 395 |
| Short-term debt | 5 | 5 | 5 | 35 | 38 | 38 | 41 | 9 |
| Long-term debt | 638 | 637 | 636 | 636 | 633 | 631 | 680 | 736 |
| Total debt | 643 | 642 | 641 | 671 | 671 | 669 | 721 | 745 |
| Shareholders' equity | 513 | 534 | 533 | 597 | 610 | 636 | 644 | 641 |
| Shares outstanding | 16m | 16m | 16m | 18m | 18m | 18m | 18m | 18m |
Compare with peers
- Northwestern Energy Group, Inc. balance sheet
- MDU Resources Group Inc balance sheet
- Avista Corp balance sheet
- Black Hills Corp balance sheet
- Pinnacle West Capital balance sheet
Head to head: NWE vs UTLMDU vs UTLAVA vs UTL
More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies