MDU Resources Group Inc balance sheet
At the end of fiscal 2025, MDU Resources Group Inc had total assets of $7.62bn and shareholders' equity of $2.77bn. It held $28.2m in cash against $2.68bn of debt: net debt of $2.65bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 175 | 222 | 163 | 49 | 53 | 60 | 84 | 46 | 35 | 54 | 66 | 60 | 54 | 70 | 60 | 67 | 28 | 46 |
| Receivables | 532 | 584 | 646 | 678 | 713 | 599 | 582 | 630 | 727 | 723 | 837 | 874 | 947 | 1,064 | 250 | 274 | 259 | 152 |
| Inventory | 250 | 253 | 274 | 317 | 282 | 289 | 241 | 238 | 227 | 287 | 278 | 291 | 336 | 64 | 45 | 45 | 39 | 19 |
| Total current assets | 1,062 | 1,167 | 1,195 | 1,128 | 1,117 | 1,217 | 991 | 977 | 1,070 | 1,184 | 1,298 | 1,337 | 1,551 | 2,012 | 1,364 | 666 | 572 | 496 |
| Goodwill | 629 | 635 | 635 | 636 | 636 | 635 | 635 | 632 | 632 | 665 | 681 | 715 | 765 | 489 | 346 | 346 | 346 | 346 |
| Total assets | 5,991 | 6,304 | 6,556 | 6,682 | 7,073 | 7,805 | 6,565 | 6,284 | 6,335 | 6,988 | 7,683 | 8,053 | 8,910 | 9,661 | 7,833 | 7,039 | 7,622 | 7,712 |
| Accounts payable | — | 301 | 337 | 388 | 405 | 279 | 286 | 280 | 312 | 359 | 403 | 426 | 479 | 526 | 160 | 150 | 149 | 111 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 84 | 94 | 143 | 159 | 147 | 168 | 202 | — | — | — |
| Total current liabilities | 667 | 768 | 899 | 850 | 785 | 991 | 947 | 670 | 813 | 986 | 866 | 964 | 1,092 | 1,480 | 1,076 | 679 | 685 | 500 |
| Short-term debt | 10 | 20 | 0 | 28 | 12 | 0 | 239 | 44 | 148 | 252 | 17 | 2 | 148 | 48 | 61 | 162 | 145 | 5 |
| Long-term debt | 1,487 | 1,434 | 1,285 | 1,611 | 1,842 | 1,825 | 1,558 | 1,747 | 1,566 | 1,857 | 2,227 | 2,212 | 2,594 | 2,318 | 2,105 | 2,131 | 2,532 | 2,572 |
| Total debt | 1,510 | 1,527 | 1,425 | 1,773 | 1,866 | 2,094 | 1,842 | 1,790 | 1,715 | 2,109 | 2,243 | 2,263 | 2,742 | 2,404 | 2,261 | 2,293 | 2,677 | 2,577 |
| Shareholders' equity | 2,572 | 2,693 | 2,776 | 2,648 | 2,823 | 3,134 | 2,397 | 2,316 | 2,429 | 2,567 | 2,847 | 3,079 | 3,383 | 3,587 | 2,905 | 2,691 | 2,773 | 2,927 |
| Net debt (negative = net cash) | 1,334 | 1,305 | 1,262 | 1,724 | 1,813 | 2,033 | 1,758 | 1,744 | 1,680 | 2,055 | 2,177 | 2,204 | 2,688 | 2,334 | 2,201 | 2,226 | 2,649 | 2,531 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 128 | 274 | 269 | 157 | 132 | 259 | 223 | 152 |
| Inventory | 45 | 45 | 18 | 20 | 44 | 39 | 19 | 19 |
| Total current assets | 1,468 | 666 | 542 | 442 | 501 | 572 | 560 | 496 |
| Goodwill | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 |
| Total assets | 8,173 | 7,039 | 6,961 | 6,946 | 7,186 | 7,622 | 7,684 | 7,712 |
| Accounts payable | 107 | 150 | 109 | 107 | 122 | 149 | 124 | 111 |
| Deferred revenue (current) | 227 | — | — | — | — | — | — | — |
| Total current liabilities | 1,281 | 679 | 635 | 595 | 667 | 685 | 718 | 500 |
| Short-term debt | 87 | 162 | 162 | 137 | 165 | 145 | 215 | 5 |
| Long-term debt | 2,234 | 2,131 | 2,032 | 2,045 | 2,188 | 2,532 | 2,381 | 2,572 |
| Total debt | 2,320 | 2,293 | 2,194 | 2,182 | 2,353 | 2,677 | 2,596 | 2,577 |
| Shareholders' equity | 3,058 | 2,691 | 2,743 | 2,732 | 2,723 | 2,773 | 2,904 | 2,927 |
Compare with peers
- Avista Corp balance sheet
- Northwestern Energy Group, Inc. balance sheet
- Black Hills Corp balance sheet
- Unitil Corp balance sheet
- Pinnacle West Capital balance sheet
Head to head: AVA vs MDUMDU vs NWEBKH vs MDUMDU vs UTL
More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies