Northwestern Energy Group, Inc. balance sheet
At the end of fiscal 2025, Northwestern Energy Group, Inc. had total assets of $8.46bn, total liabilities of $5.57bn and shareholders' equity of $2.89bn. It held $8.8m in cash against $3.44bn of debt: net debt of $3.43bn.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 8 | 9 | 4 | 9 | 4 |
| Receivables | — | 245 | 212 | 188 | 210 | 169 |
| Inventory | — | 107 | 115 | 123 | 133 | 146 |
| Total current assets | — | 539 | 407 | 418 | 504 | 482 |
| Goodwill | — | 358 | 358 | 358 | 368 | 368 |
| Total assets | 6,780 | 7,318 | 7,601 | 7,998 | 8,460 | 8,704 |
| Accounts payable | — | 201 | 124 | 112 | 130 | 115 |
| Total current liabilities | — | 621 | 535 | 802 | 697 | 583 |
| Short-term debt | — | 145 | 100 | 300 | 105 | 45 |
| Long-term debt | — | 2,474 | 2,685 | 2,695 | 3,181 | 3,442 |
| Total debt | 0 | 2,763 | 2,785 | 3,095 | 3,436 | 3,587 |
| Total liabilities | — | 4,653 | 4,815 | 5,140 | 5,574 | 5,808 |
| Shareholders' equity | 2,340 | 2,665 | 2,785 | 2,858 | 2,886 | 2,895 |
| Net debt (negative = net cash) | −3 | 2,755 | 2,775 | 3,091 | 3,427 | 3,583 |
| Shares outstanding | — | 60m | 61m | 61m | 61m | 62m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 144 | 188 | 187 | 155 | 159 | 210 | 199 | 169 |
| Inventory | 122 | 123 | 120 | 125 | 135 | 133 | 134 | 146 |
| Total current assets | 368 | 418 | 473 | 403 | 444 | 504 | 513 | 482 |
| Goodwill | 358 | 358 | 358 | 358 | 368 | 368 | 368 | 368 |
| Total assets | 7,854 | 7,998 | 8,101 | 8,136 | 8,299 | 8,460 | 8,583 | 8,704 |
| Accounts payable | 94 | 112 | 88 | 94 | 94 | 130 | 122 | 115 |
| Total current liabilities | 813 | 802 | 398 | 537 | 685 | 697 | 731 | 583 |
| Short-term debt | 300 | 300 | 0 | 60 | 105 | 105 | 105 | 45 |
| Long-term debt | 2,568 | 2,695 | 3,131 | 3,030 | 3,044 | 3,181 | 3,178 | 3,442 |
| Total debt | 2,868 | 2,995 | 3,131 | 3,090 | 3,149 | 3,286 | 3,283 | 3,487 |
| Total liabilities | 5,038 | 5,140 | 5,205 | 5,256 | 5,419 | 5,574 | 5,674 | 5,808 |
| Shareholders' equity | 2,816 | 2,858 | 2,896 | 2,880 | 2,880 | 2,886 | 2,909 | 2,895 |
| Shares outstanding | 61m | 61m | 61m | 61m | 61m | 61m | 62m | 62m |
Compare with peers
- MDU Resources Group Inc balance sheet
- Avista Corp balance sheet
- Black Hills Corp balance sheet
- Unitil Corp balance sheet
- Pinnacle West Capital balance sheet
Head to head: MDU vs NWEAVA vs NWEBKH vs NWENWE vs UTL
More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies