Vale S.a. income statement
In fiscal 2025, Vale S.a. reported revenue of $38.40bn, up 0.9% on the year before, operating income of $5.90bn (a 15.4% margin) and net income of $2.35bn. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.4 | 27.5 | 34.0 | 36.6 | 36.5 | 39.5 | 54.5 | 43.8 | 41.8 | 38.1 | 38.4 |
| Cost of revenue | 18.8 | 17.7 | 21.0 | 22.1 | 19.3 | 17.6 | 21.7 | 24.0 | 24.1 | 24.3 | 24.9 |
| Gross profit | 4.6 | 9.8 | 12.9 | 14.5 | 17.2 | 22.0 | 32.8 | 19.8 | 17.7 | 13.8 | 13.5 |
| Research and development | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.8 | 0.7 |
| General and administrative | — | — | — | — | — | — | 0.3 | 0.5 | — | — | — |
| Operating income | −6.2 | 7.1 | 10.9 | 12.0 | 3.9 | 12.8 | 27.7 | 17.2 | 14.2 | 10.8 | 5.9 |
| Interest expense | 1.6 | 1.8 | 1.7 | 1.2 | 1.0 | 0.8 | 0.7 | 0.6 | 0.8 | 1.4 | 1.3 |
| Income before tax | −17.7 | 8.0 | 7.8 | 6.8 | −0.2 | 7.0 | 29.5 | 19.8 | 11.2 | 6.7 | 4.7 |
| Income tax | −5.2 | 2.8 | 1.5 | −0.2 | −0.6 | 0.7 | 4.7 | 3.0 | 3.0 | 0.7 | 2.7 |
| Net income | −12.1 | 4.0 | 5.5 | 6.9 | −1.7 | 4.9 | 22.4 | 18.8 | 8.0 | 6.2 | 2.4 |
| Diluted shares (average) | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 4m | 4,269m |
| EBITDA | — | 10.6 | 14.4 | 15.2 | 7.4 | 15.6 | 25.1 | 19.9 | 17.0 | 13.6 | 8.8 |
Compare with peers
- BHP Group Ltd income statement
- Sibanye Stillwater Ltd income statement
- Nexa Resources S.a. income statement
- Materion Corp income statement
- Ferroglobe PLC income statement
Head to head: BHP vs VALESBSW vs VALENEXA vs VALE
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies